| Revenue | NOK 854K | +7% |
| EBITDA | NOK 70K | -12% |
| Net profit | NOK 70K | -12% |
| Total assets | NOK 278K | +25% |
| Equity | NOK -97K | +42% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 315 | 2 189 | 2 485 | 1 940 | 1 996 | 2 037 | 2 191 | 1 331 | 1 996 | 1 210 | 1 870 | 2 647 | 1 190 | 752 | 930 | 649 | 802 | 854 |
| Staff expenses | −1 373 | −1 436 | −1 225 | −1 440 | −1 350 | −1 519 | −1 084 | −1 089 | −1 649 | −1 345 | −1 227 | −1 912 | −1 344 | −1 068 | −625 | −389 | −540 | −568 |
| EBITDA | 74 | −44 | 632 | 69 | 62 | −196 | 701 | −109 | −49 | −474 | 227 | 288 | −601 | −687 | 92 | 26 | 80 | 70 |
| Depreciation & amort. | −27 | −23 | −23 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 47 | −67 | 609 | 69 | 62 | −196 | 701 | −109 | −49 | −474 | 227 | 288 | −601 | −687 | 92 | 26 | 80 | 70 |
| Net financials | 73 | −6 | 18 | 9 | 11 | 4 | 13 | 14 | 6 | 5 | 2 | 6 | 4 | 3 | 2 | 2 | 0 | 0 |
| Profit before tax | 120 | −73 | 627 | 78 | 72 | −191 | 714 | −95 | −43 | −469 | 229 | 294 | −597 | −685 | 94 | 28 | 80 | 70 |
| Tax | 36 | −8 | 143 | −144 | −22 | −16 | 141 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 84 | −65 | 484 | 222 | 94 | −176 | 574 | −95 | −43 | −469 | 229 | 294 | −597 | −685 | 94 | 28 | 80 | 70 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 934 | 818 | 1 110 | 1 261 | 1 398 | 1 073 | 1 604 | 1 520 | 936 | 661 | 966 | 1 365 | 595 | 436 | 254 | 181 | 222 | 278 |
| Equity | 285 | 220 | 134 | 126 | 140 | 98 | 292 | 70 | 27 | −442 | −213 | 81 | 315 | −370 | −276 | −248 | −168 | −97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 498 | 498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 394 | 393 | 384 |
| Short-term debt | 648 | 598 | 976 | 1 135 | 1 258 | 974 | 814 | 952 | 909 | 1 103 | 1 179 | 1 284 | 280 | 806 | 530 | 34 | −4 | −8 |
| Total debt | 648 | 598 | 976 | 1 135 | 1 258 | 974 | 1 312 | 1 450 | 909 | 1 103 | 1 179 | 1 284 | 280 | 806 | 530 | 428 | 390 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frønsvolden As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernhard Mellbye | Chief Executive Officer | 0 companies |
| Per Askeland | Chairman | 0 companies |