| Revenue | NOK 4M | +6% |
| EBITDA | NOK 481K | -44% |
| Net profit | NOK 145K | -70% |
| Total assets | NOK 2,2M | +0% |
| Equity | NOK 1,1M | +15% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 641 | 2 974 | 3 956 | 3 793 | 4 022 |
| Staff expenses | −913 | −862 | −1 007 | −1 162 | −1 290 |
| EBITDA | 198 | 148 | 607 | 863 | 481 |
| Depreciation & amort. | −121 | −118 | −121 | −200 | −243 |
| EBIT | 76 | 29 | 487 | 663 | 238 |
| Net financials | −39 | −35 | −44 | −41 | −48 |
| Profit before tax | 37 | −6 | 442 | 621 | 190 |
| Tax | 8 | 1 | 110 | 144 | 45 |
| Net profit | 29 | −7 | 332 | 478 | 145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 259 | 1 296 | 1 876 | 2 218 | 2 225 |
| Equity | 222 | 215 | 547 | 995 | 1 139 |
| Long-term debt | 808 | 627 | 538 | 331 | 456 |
| Short-term debt | 230 | 454 | 791 | 892 | 629 |
| Total debt | 1 038 | 1 081 | 1 329 | 1 223 | 1 085 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Deputy Member | Deputy Member | 2002 |
MØ Deputy Member | Deputy Member | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2002 | |
| Deputy Chairman | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.33% | 8.33% | 2022 | |
| Individual | 8.33% | 8.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Buchholz Brekke | Deputy Member | 0 companies |
| Marina Øverdal | Deputy Member | 0 companies |
| Nils Hilmar Gullsvåg | Chairman | 0 companies |
| Kai Andre Mortensen | Deputy Chairman | 0 companies |