| Revenue | NOK 12,7M | -35% |
| EBITDA | NOK 4,7M | -58% |
| Net profit | NOK 778K | -88% |
| Total assets | NOK 98,6M | +12% |
| Equity | NOK 13,6M | -1% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 105 | 3 517 | 3 850 | 4 654 | 7 597 | 6 921 | 7 173 | 6 289 | 6 742 | 7 601 | 7 143 | 13 889 | 7 936 | 8 088 | 11 295 | 19 668 | 12 707 |
| Staff expenses | −1 512 | −1 172 | −1 073 | −1 189 | −1 456 | −2 343 | −2 523 | −2 538 | −2 670 | −2 622 | −2 686 | −2 724 | −2 657 | −2 679 | −2 620 | −2 601 | −3 528 |
| EBITDA | 236 | 867 | 1 130 | 1 602 | 3 996 | 1 749 | 2 769 | 1 571 | 1 862 | 2 675 | 1 666 | 7 345 | 2 862 | 1 899 | 4 651 | 11 175 | 4 703 |
| Depreciation & amort. | −56 | −65 | −79 | −109 | −147 | −132 | −183 | −301 | −423 | −446 | −452 | −316 | −170 | −234 | −241 | −239 | −225 |
| EBIT | 181 | 802 | 1 052 | 1 493 | 3 849 | 1 617 | 2 586 | 1 270 | 1 439 | 2 229 | 1 213 | 7 029 | 2 693 | 1 666 | 4 411 | 10 936 | 4 478 |
| Net financials | −788 | −627 | −497 | −977 | −2 702 | −1 098 | 518 | −1 744 | −3 800 | −594 | −1 726 | −3 142 | −4 455 | −1 843 | −2 086 | −3 926 | −3 472 |
| Profit before tax | −607 | 175 | 554 | 516 | 1 147 | 520 | 3 104 | −475 | −2 360 | 1 636 | −513 | 3 887 | −1 763 | −177 | 2 324 | 7 010 | 1 006 |
| Tax | −142 | 44 | 90 | 149 | 664 | 89 | 369 | −91 | 20 | 211 | −152 | 1 032 | 207 | 30 | 542 | 694 | 228 |
| Net profit | −466 | 130 | 464 | 367 | 483 | 431 | 2 735 | −384 | −2 381 | 1 424 | −361 | 2 855 | −1 970 | −207 | 1 782 | 6 316 | 778 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 873 | 20 779 | 20 983 | 29 812 | 37 159 | 30 208 | 36 222 | 41 470 | 43 197 | 51 642 | 60 974 | 58 792 | 55 376 | 61 646 | 74 573 | 88 340 | 98 638 |
| Equity | 778 | 908 | 1 373 | 1 868 | 2 351 | 2 782 | 5 517 | 5 133 | 2 553 | 3 477 | 3 046 | 5 901 | 2 581 | 5 590 | 7 372 | 13 688 | 13 610 |
| Long-term debt | 10 435 | 19 559 | 18 692 | 27 355 | 34 437 | 25 837 | 27 406 | 35 393 | 39 619 | 41 602 | 50 960 | 43 213 | 47 389 | 54 362 | 59 986 | 69 566 | 75 479 |
| Short-term debt | 660 | 312 | 918 | 590 | 371 | 1 589 | 3 298 | 943 | 1 026 | 6 562 | 6 968 | 9 678 | 5 406 | 1 693 | 7 215 | 5 087 | 9 548 |
| Total debt | 11 095 | 19 871 | 19 610 | 27 944 | 34 808 | 27 426 | 30 704 | 36 336 | 40 645 | 48 165 | 57 928 | 52 891 | 52 795 | 56 055 | 67 201 | 74 652 | 85 027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Dahl | Deputy Member | 0 companies |
| Bjørn Runar Dahl | Chairman | 0 companies |