Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Rakett AS
AS
Active
Org 984927266
Frøyas Gate 15, 0273
Oslo
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2002 · 23 years old
41 employees
www.rakett.tv
Monitor
Share
Norway
/
Companies
/
Motion picture, video and television programme production activities
/
Rakett AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
52M
39M
26M
13M
0M
2017: 24M
24M
2017
2018: 39M (+63% vs 2017)
39M
+63%
2018
2019: 42M (+8% vs 2018)
42M
+8%
2019
2020: 28M (-33% vs 2019)
28M
-33%
2020
2021: 25M (-11% vs 2020)
25M
-11%
2021
EBITDA
NOK millions
6M
4M
1M
-1M
-3M
2017: 2M
2M
2017
2018: 4M (+100% vs 2017)
4M
+100%
2018
2019: 4M (0% vs 2018)
4M
0%
2019
2020: 1M (-75% vs 2019)
1M
-75%
2020
2021: -1M (-200% vs 2020)
-1M
-200%
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
24 797
27 510
42 187
39 410
24 026
Staff expenses
−2 252
−2 505
−2 921
−3 644
−3 110
EBITDA
−1 192
590
3 950
4 347
1 628
Depreciation & amort.
−124
−141
−121
−103
−82
EBIT
−1 316
449
3 829
4 244
1 546
Net financials
7
67
168
93
56
Profit before tax
−1 310
517
3 997
4 337
1 602
Tax
−287
114
882
1 002
387
Net profit
−1 023
403
3 115
3 336
1 215
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
16 227
8 445
16 163
13 596
10 993
Equity
2 670
2 693
2 703
2 681
2 652
Long-term debt
0
0
0
0
0
Short-term debt
13 558
5 752
13 460
10 915
8 341
Total debt
13 558
5 752
13 460
10 915
8 341
Financial ratios
5-year trend
EBITDA margin
−4,8 %
This company
15,8 %
Market median
This company
Market median
130% below market
2017
2021
Equity ratio
16,5 %
This company
38,2 %
Market median
This company
Market median
57% below market
2017
2021
Return on equity
−38,3 %
This company
18,4 %
Market median
This company
Market median
308% below market
2017
2021
Net profit margin
−4,1 %
This company
8,1 %
Market median
This company
Market median
151% below market
2017
2021
Asset turnover
1,53×
This company
1,12×
Market median
This company
Market median
37% above market
2017
2021
Debt / equity
5,08×
This company
0,62×
Market median
This company
Market median
719% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Rakett AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
