| Revenue | NOK 3,7M | +11% |
| EBITDA | NOK 2,6M | +43% |
| Net profit | NOK 1M | +10% |
| Total assets | NOK 19,7M | +0% |
| Equity | NOK 13,3M | +8% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 011 | 4 478 | 4 149 | 3 351 | 3 454 | 3 470 | 3 357 | 3 337 | 3 545 | 2 620 | 2 601 | 2 965 | 3 014 | 3 159 | 3 277 | 3 357 | 3 734 |
| Staff expenses | −569 | −1 008 | −852 | −201 | −38 | −43 | −45 | −80 | −349 | −43 | 246 | −47 | −21 | −1 | −0 | −386 | −195 |
| EBITDA | 2 163 | 1 911 | 1 476 | 2 393 | 2 500 | 2 553 | 2 414 | 2 251 | 2 096 | 1 641 | 1 255 | 1 448 | 2 057 | 1 828 | 2 102 | 1 815 | 2 602 |
| Depreciation & amort. | −680 | −668 | −652 | −655 | −768 | −758 | −758 | −770 | −771 | −771 | −771 | −771 | −769 | −769 | −769 | −993 | −909 |
| EBIT | 1 483 | 1 243 | 825 | 1 738 | 1 731 | 1 794 | 1 656 | 1 480 | 1 325 | 870 | 484 | 677 | 1 288 | 1 059 | 1 333 | 821 | 1 693 |
| Net financials | −1 991 | −1 244 | −1 226 | −1 050 | −1 052 | −970 | −1 006 | −758 | −615 | −528 | −495 | −503 | −380 | −306 | −313 | −401 | −399 |
| Profit before tax | −508 | −1 | −401 | 688 | 680 | 824 | 649 | 723 | 710 | 342 | −11 | 174 | 908 | 753 | 1 021 | 421 | 1 294 |
| Tax | −0 | −0 | −0 | −0 | −0 | −364 | 175 | 195 | 170 | 71 | −13 | 38 | 200 | 166 | 225 | −494 | 286 |
| Net profit | −508 | −1 | −401 | 688 | 680 | 1 188 | 474 | 528 | 540 | 271 | 2 | 136 | 708 | 587 | 796 | 915 | 1 007 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 637 | 30 524 | 29 645 | 29 258 | 28 419 | 28 148 | 27 016 | 26 381 | 26 060 | 24 997 | 23 453 | 23 338 | 22 800 | 21 287 | 21 369 | 19 622 | 19 694 |
| Equity | 3 226 | 5 225 | 4 824 | 5 476 | 6 155 | 7 343 | 7 818 | 8 346 | 8 885 | 9 156 | 9 158 | 9 294 | 10 002 | 10 589 | 11 385 | 12 300 | 13 307 |
| Long-term debt | 26 501 | 24 692 | 24 336 | 23 285 | 21 995 | 20 436 | 18 996 | 17 737 | 16 583 | 15 281 | 13 847 | 12 440 | 12 094 | 10 056 | 8 891 | 6 739 | 5 648 |
| Short-term debt | 910 | 607 | 485 | 497 | 269 | 369 | 202 | 298 | 591 | 560 | 448 | 1 604 | 704 | 642 | 1 093 | 582 | 738 |
| Total debt | 27 411 | 25 299 | 24 821 | 23 782 | 22 264 | 20 804 | 19 198 | 18 036 | 17 174 | 15 841 | 14 295 | 14 044 | 12 798 | 10 698 | 9 984 | 7 322 | 6 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EU Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geometrix As | Company | 26.1% | 26.1% | 2024 |
Rørvik Torg As | Company | 12.4% | 12.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Ulsund | Chief Executive Officer | 0 companies |
| Tore Holand | Chairman | 0 companies |
| Vivian Ulsund | Board of Directors | 0 companies |
| Anne Grete Thoresen Eriksen | Board of Directors | 0 companies |