| Revenue | NOK 6,3M | +3% |
| EBITDA | NOK 5,7M | +23% |
| Net profit | NOK 903K | +520% |
| Total assets | NOK 49M | -4% |
| Equity | NOK 8,7M | +12% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 559 | 4 464 | 4 488 | 4 624 | 4 799 | 5 034 | 3 902 | 250 | 520 | 3 889 | 4 685 | 4 693 | 4 949 | 6 208 | 5 944 | 6 152 | 6 321 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 4 485 | 4 352 | 4 469 | 4 584 | 4 740 | 4 986 | 3 782 | −87 | 7 | 3 248 | 3 987 | 4 194 | 4 345 | 5 533 | 5 803 | 4 615 | 5 675 |
| Depreciation & amort. | −0 | −0 | −2 718 | −2 718 | −2 718 | −2 729 | −2 783 | −2 871 | −2 472 | −1 276 | −1 496 | −1 975 | −1 621 | −1 631 | −1 634 | −3 779 | −1 655 | −1 712 | −1 714 |
| EBIT | 0 | 0 | 1 766 | 1 633 | 1 751 | 1 854 | 1 957 | 2 115 | 1 310 | −1 364 | −1 490 | 1 273 | 2 367 | 2 563 | 2 711 | 1 753 | 4 148 | 2 903 | 3 960 |
| Net financials | 0 | 0 | −1 288 | −1 170 | −1 220 | −926 | −725 | −663 | −1 157 | −1 306 | −130 | −1 301 | −1 977 | −2 008 | −1 848 | −1 825 | −3 138 | −2 716 | −2 803 |
| Profit before tax | 0 | 0 | 478 | 463 | 530 | 928 | 1 231 | 1 452 | 153 | −2 670 | −1 620 | −28 | 390 | 555 | 863 | −71 | 1 010 | 187 | 1 157 |
| Tax | −0 | −0 | 134 | 130 | 149 | 260 | 413 | 392 | 203 | −573 | −278 | 105 | 86 | 122 | 190 | −16 | 222 | 41 | 255 |
| Net profit | 0 | 0 | 344 | 333 | 381 | 668 | 819 | 1 060 | −49 | −2 097 | −1 342 | −132 | 304 | 433 | 673 | −56 | 788 | 146 | 903 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 42 428 | 39 951 | 37 516 | 35 497 | 36 573 | 34 605 | 30 825 | 32 025 | 50 125 | 59 039 | 62 317 | 62 067 | 61 424 | 57 167 | 53 736 | 51 115 | 48 994 |
| Equity | — | — | 1 398 | 1 731 | 2 112 | 2 780 | 2 802 | 3 233 | 2 194 | 31 950 | 5 609 | 5 476 | 5 780 | 6 214 | 6 887 | 6 831 | 7 619 | 7 765 | 8 667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 630 | 50 930 | 55 906 | 55 414 | 53 262 | 49 585 | 45 724 | 42 995 | 39 829 |
| Short-term debt | 0 | 0 | 41 030 | 38 220 | 35 404 | 32 717 | 33 771 | 31 372 | 28 632 | 75 | 29 886 | 2 633 | 630 | 439 | 1 276 | 750 | 393 | 356 | 498 |
| Total debt | 0 | 0 | 41 030 | 38 220 | 35 404 | 32 717 | 33 771 | 31 372 | 28 632 | 75 | 44 516 | 53 563 | 56 537 | 55 853 | 54 537 | 50 336 | 46 117 | 43 351 | 40 327 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jgh Eiendom As | Company | 50.0% | 50.0% | 2024 |
Koralfisk As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Gilbert Helgeland | Board of Directors | 0 companies |
| Geir Tore Henriksen | Chairman | 0 companies |