| Revenue | NOK 1,5M | +36% |
| EBITDA | NOK 729K | -12% |
| Net profit | NOK -828K | +71% |
| Total assets | NOK 3,9M | -22% |
| Equity | NOK -3,9M | -27% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 689 | 707 | 648 | 606 | 576 | 777 | 796 | 4 783 | 2 446 | 888 | 915 | 929 | 935 | 980 | 1 055 | 1 098 | 1 491 |
| Staff expenses | −22 | −0 | −0 | −0 | −68 | −0 | −0 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 416 | 520 | 386 | 422 | 373 | 574 | 497 | 1 933 | 731 | 697 | 726 | 703 | 711 | 563 | 835 | 830 | 729 |
| Depreciation & amort. | −146 | −146 | −146 | −146 | −146 | −240 | −265 | −226 | −226 | −226 | −227 | −224 | −225 | −249 | −235 | −237 | −257 |
| EBIT | 270 | 374 | 240 | 276 | 227 | 334 | 232 | 1 707 | 505 | 471 | 499 | 479 | 486 | 314 | 600 | 592 | 472 |
| Net financials | −232 | −229 | −152 | −119 | −107 | −225 | −157 | −194 | −150 | −459 | 261 | 364 | −1 191 | −545 | −434 | −3 380 | −1 274 |
| Profit before tax | 38 | 145 | 88 | 157 | 120 | 109 | 75 | 1 513 | 355 | 13 | 759 | 843 | −705 | −231 | 166 | −2 788 | −802 |
| Tax | 16 | 40 | 31 | 47 | 47 | 29 | 42 | 376 | 84 | 78 | 102 | 120 | 115 | 45 | 62 | 43 | 26 |
| Net profit | 22 | 105 | 56 | 110 | 73 | 79 | 33 | 1 137 | 271 | −65 | 657 | 723 | −820 | −276 | 104 | −2 831 | −828 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 108 | 5 035 | 3 100 | 3 030 | 3 500 | 5 274 | 5 049 | 5 800 | 4 879 | 6 611 | 6 822 | 7 207 | 6 094 | 7 028 | 6 857 | 5 017 | 3 891 |
| Equity | 33 | 138 | 194 | 304 | 377 | 456 | 489 | 239 | 110 | 45 | 702 | 725 | −95 | −370 | −266 | −3 097 | −3 925 |
| Long-term debt | 4 829 | 0 | 0 | 2 700 | 2 500 | 4 700 | 4 464 | 4 356 | 4 192 | 6 304 | 5 959 | 5 644 | 5 329 | 7 000 | 6 882 | 7 996 | 0 |
| Short-term debt | 245 | 143 | 6 | 26 | 623 | 118 | 96 | 1 205 | 578 | 262 | 161 | 838 | 860 | 398 | 241 | 118 | 32 |
| Total debt | 5 075 | 4 897 | 2 906 | 2 726 | 3 123 | 4 818 | 4 560 | 5 561 | 4 769 | 6 566 | 6 120 | 6 482 | 6 189 | 7 398 | 7 123 | 8 114 | 7 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evran Invest As | Company | 50.0% | 50.0% | 2022 |
Atle Helle Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Helle | Chief Executive Officer | 0 companies |
| Narve Dvergsdal | Chairman | 0 companies |