| Revenue | NOK 16,4M | +10% |
| EBITDA | NOK 13,6M | +18% |
| Net profit | NOK 4,8M | -14% |
| Total assets | NOK 156,4M | -3% |
| Equity | NOK 89,4M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 962 | 14 952 | 15 711 | 14 858 | 16 389 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 541 | 12 629 | 13 190 | 11 515 | 13 600 |
| Depreciation & amort. | −1 964 | −1 964 | −1 964 | −1 964 | −3 784 |
| EBIT | 10 577 | 10 664 | 11 226 | 9 551 | 9 816 |
| Net financials | −833 | −458 | −1 013 | −2 473 | −3 703 |
| Profit before tax | 9 744 | 10 206 | 10 213 | 7 078 | 6 113 |
| Tax | 2 144 | 2 246 | 2 247 | 1 557 | 1 345 |
| Net profit | 7 600 | 7 960 | 7 966 | 5 521 | 4 768 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 262 525 | 257 198 | 131 560 | 160 875 | 156 446 |
| Equity | 88 466 | 88 531 | 88 491 | 88 604 | 89 405 |
| Long-term debt | 163 512 | 157 281 | 28 386 | 61 220 | 61 540 |
| Short-term debt | 10 148 | 11 386 | 14 684 | 11 052 | 5 501 |
| Total debt | 173 659 | 168 667 | 43 070 | 72 272 | 67 041 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MS Contact Person | Contact Person | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Solberg Andersen | Contact Person | 0 companies |
| Morten Alexander Malling | Board of Directors | 0 companies |
| Jan Krokedal | Board of Directors | 0 companies |
| Harald Anderssen | Chairman | 0 companies |
| Magne Søvde | Board of Directors | 0 companies |
| Knut Reinholdt Samuelsen | Board of Directors | 0 companies |
| Henrik Wolf Meedom | Board of Directors | 0 companies |
| Mons Svendal Aase | Chairman | 0 companies |
| Martin Fleischer | Board of Directors | 0 companies |
| Stian Nicolaus | Chairman | 0 companies |