| Revenue | NOK 75,6M | -9% |
| EBITDA | NOK 6,6M | +9% |
| Net profit | NOK 3,7M | +19% |
| Total assets | NOK 33,8M | +1% |
| Equity | NOK 19,2M | +1% |
| Employees | 111 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 067 | 42 364 | 45 034 | 44 507 | 46 403 | 47 993 | 49 670 | 52 303 | 55 113 | 53 346 | 55 524 | 65 942 | 65 485 | 72 210 | 72 847 | 79 948 | 83 096 | 75 605 |
| Staff expenses | −16 597 | −17 774 | −18 107 | −17 768 | −18 894 | −20 267 | −21 330 | −21 962 | −22 815 | −23 573 | −25 114 | −28 657 | −28 140 | −30 730 | −31 912 | −34 319 | −35 898 | −33 332 |
| EBITDA | 2 642 | 3 493 | 5 262 | 4 777 | 4 850 | 4 895 | 4 684 | 5 925 | 6 814 | 4 412 | 4 160 | 8 149 | 8 517 | 8 175 | 4 986 | 5 547 | 6 071 | 6 625 |
| Depreciation & amort. | −957 | −949 | −930 | −891 | −942 | −861 | −997 | −948 | −1 064 | −1 170 | −1 614 | −1 779 | −2 222 | −2 419 | −2 721 | −3 010 | −2 909 | −2 872 |
| EBIT | 1 686 | 2 544 | 4 332 | 3 886 | 3 908 | 4 034 | 3 687 | 4 977 | 5 750 | 3 242 | 2 546 | 6 370 | 6 295 | 5 756 | 2 265 | 2 537 | 3 163 | 3 753 |
| Net financials | 209 | 113 | 187 | 225 | 204 | 179 | 182 | 169 | 53 | 55 | 344 | 474 | 523 | 415 | 485 | 596 | 848 | 1 037 |
| Profit before tax | 1 895 | 2 657 | 4 518 | 4 111 | 4 112 | 4 213 | 3 869 | 5 147 | 5 803 | 3 297 | 2 890 | 6 844 | 6 819 | 6 170 | 2 749 | 3 133 | 4 010 | 4 790 |
| Tax | 532 | 742 | 1 266 | 1 152 | 1 188 | 1 177 | 1 044 | 1 357 | 1 446 | 780 | 594 | 1 433 | 1 410 | 1 280 | 530 | 609 | 883 | 1 055 |
| Net profit | 1 363 | 1 915 | 3 252 | 2 958 | 2 923 | 3 036 | 2 825 | 3 790 | 4 357 | 2 517 | 2 296 | 5 410 | 5 408 | 4 891 | 2 219 | 2 524 | 3 127 | 3 735 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 934 | 16 100 | 19 693 | 16 592 | 16 057 | 16 912 | 17 596 | 19 700 | 21 180 | 19 888 | 20 971 | 26 500 | 30 466 | 33 059 | 30 190 | 31 923 | 33 619 | 33 823 |
| Equity | 7 335 | 3 250 | 5 002 | 6 460 | 6 483 | 6 519 | 6 544 | 7 333 | 8 691 | 9 708 | 10 504 | 14 415 | 16 823 | 17 213 | 18 332 | 18 856 | 18 983 | 19 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 31 | 67 | 59 | 207 | 209 | 279 | 275 | 258 | 291 | 326 | 431 | 394 | 327 | 185 |
| Short-term debt | 7 455 | 12 708 | 14 606 | 10 089 | 9 543 | 10 326 | 10 994 | 12 160 | 12 281 | 9 902 | 10 192 | 11 827 | 13 353 | 15 520 | 11 427 | 12 673 | 14 309 | 14 420 |
| Total debt | 7 599 | 12 850 | 14 691 | 10 132 | 9 574 | 10 393 | 11 052 | 12 366 | 12 490 | 10 180 | 10 467 | 12 085 | 13 643 | 15 846 | 11 858 | 13 067 | 14 636 | 14 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Goj Invest As | Company | 50.0% | 50.0% | 2024 |
Amb Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berntsen | Chief Executive Officer | 0 companies |
| Gudrunn Berntsen | Board of Directors | 0 companies |
| Ole John Berntsen | Chairman | 0 companies |
| Anne Sofie Berntsen | Board of Directors | 0 companies |