| Revenue | NOK 553,3M | +2% |
| EBITDA | NOK 27,2M | -19% |
| Net profit | NOK 18,6M | -19% |
| Total assets | NOK 154M | +10% |
| Equity | NOK 73,5M | +15% |
| Employees | 78 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 55 086 | 73 524 | 87 766 | 103 440 | 122 229 | 135 574 | 155 036 | 174 141 | 207 350 | 243 155 | 267 625 | 265 541 | 358 040 | 389 247 | 464 782 | 542 985 | 553 320 |
| Staff expenses | −0 | −3 251 | −4 504 | −5 744 | −7 754 | −10 563 | −12 325 | −14 315 | −16 517 | −19 822 | −25 582 | −29 895 | −33 100 | −36 803 | −43 336 | −48 514 | −54 893 | −58 758 |
| EBITDA | 0 | 4 447 | 5 890 | 6 625 | 7 595 | 4 848 | 5 052 | 5 573 | 5 325 | 12 248 | 11 468 | 12 775 | 7 936 | 21 145 | 11 788 | 30 903 | 33 656 | 27 231 |
| Depreciation & amort. | −0 | −125 | −161 | −435 | −871 | −1 078 | −1 208 | −1 099 | −929 | −746 | −1 333 | −2 054 | −2 651 | −3 338 | −3 320 | −3 203 | −2 904 | −2 636 |
| EBIT | 0 | 4 322 | 5 730 | 6 190 | 6 724 | 3 771 | 3 845 | 4 474 | 4 396 | 11 502 | 10 135 | 10 721 | 5 284 | 17 807 | 8 467 | 27 700 | 30 752 | 24 595 |
| Net financials | 0 | −51 | −36 | −83 | −166 | −335 | −256 | −266 | −316 | −331 | −375 | −426 | −552 | −533 | −515 | −1 194 | −1 065 | −1 519 |
| Profit before tax | 0 | 4 271 | 5 694 | 6 107 | 6 558 | 3 436 | 3 589 | 4 207 | 4 081 | 11 171 | 9 760 | 10 295 | 4 732 | 17 274 | 7 952 | 26 506 | 29 687 | 23 076 |
| Tax | −0 | 1 201 | 1 600 | 1 722 | 1 849 | 971 | 1 092 | 1 145 | 1 025 | 2 594 | 2 216 | 2 272 | 960 | 3 779 | 1 756 | 5 815 | 6 580 | 4 441 |
| Net profit | 0 | 3 070 | 4 094 | 4 385 | 4 709 | 2 465 | 2 497 | 3 062 | 3 055 | 8 577 | 7 544 | 8 023 | 3 772 | 13 495 | 6 196 | 20 691 | 23 108 | 18 635 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 147 | 17 929 | 24 909 | 27 278 | 31 602 | 35 499 | 37 819 | 40 314 | 49 672 | 57 619 | 63 053 | 68 967 | 87 905 | 115 918 | 131 247 | 140 544 | 153 985 |
| Equity | — | 5 149 | 7 193 | 9 378 | 11 737 | 12 967 | 13 814 | 14 826 | 15 881 | 19 958 | 23 202 | 27 225 | 29 118 | 35 863 | 42 059 | 52 550 | 64 158 | 73 493 |
| Long-term debt | 0 | 295 | 0 | 994 | 1 165 | 1 417 | 585 | 0 | 472 | 775 | 3 428 | 2 510 | 3 897 | 2 909 | 2 543 | 1 833 | 1 516 | 1 195 |
| Short-term debt | 0 | 6 703 | 10 737 | 14 538 | 14 376 | 17 219 | 21 101 | 22 993 | 23 961 | 28 939 | 30 988 | 33 317 | 35 952 | 49 133 | 71 317 | 76 864 | 74 870 | 79 296 |
| Total debt | 0 | 6 998 | 10 737 | 15 532 | 15 541 | 18 636 | 21 685 | 22 993 | 24 433 | 29 714 | 34 417 | 35 827 | 39 849 | 52 042 | 73 860 | 78 697 | 76 386 | 80 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moand As | Company | 32.3% | 32.3% | 2023 |
Nutra-Nor As | Company | 20.2% | 20.2% | 2023 |
| Individual | 3.5% | 3.5% | 2023 | |
| Individual | 3.5% | 3.5% | 2022 | |
| Individual | 3.5% | 3.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andreas Andersen | Chief Executive Officer | 0 companies |
| Ingrid Therese Tjøsvold | Chairman | 0 companies |
| Anniken Bjørnå | Chairman | 0 companies |
| Annette Solvang | Board of Directors | 0 companies |
| Ulf Andreas Andersen | Board of Directors | 0 companies |
| Øyvind Solvang | Board of Directors | 0 companies |