| Revenue | NOK 420K | +0% |
| EBITDA | NOK 242K | +8% |
| Net profit | NOK 105K | +16% |
| Total assets | NOK 1,3M | -3% |
| Equity | NOK 800K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | 357 | 421 | 357 | 357 | 357 | 357 | 357 | 357 | 357 | 357 | 420 | 370 | 420 | 420 | 420 | 420 |
| Staff expenses | −0 | −8 | −0 | −39 | −0 | −47 | 4 | −23 | −28 | −32 | −51 | −60 | −78 | −0 | −0 | −0 | −0 |
| EBITDA | 226 | 253 | 300 | 269 | 257 | 197 | 255 | 219 | 216 | 192 | 167 | 212 | 113 | 298 | 327 | 223 | 242 |
| Depreciation & amort. | −108 | −108 | −110 | −108 | −108 | −108 | −108 | −108 | −108 | −108 | −108 | −108 | −108 | −108 | −108 | −108 | −108 |
| EBIT | 119 | 145 | 190 | 161 | 149 | 89 | 147 | 111 | 108 | 84 | 59 | 104 | 5 | 190 | 219 | 115 | 134 |
| Net financials | −127 | −84 | −67 | −64 | −56 | −41 | −33 | −23 | −13 | −6 | −0 | 5 | −7 | −4 | −0 | 0 | 0 |
| Profit before tax | −8 | 62 | 123 | 97 | 94 | 48 | 114 | 88 | 95 | 78 | 59 | 109 | −2 | 186 | 219 | 115 | 134 |
| Tax | −1 | 18 | 34 | 27 | 26 | 13 | 31 | 23 | 24 | 19 | 14 | 24 | −1 | 41 | 48 | 25 | 30 |
| Net profit | −7 | 43 | 89 | 70 | 67 | 35 | 83 | 65 | 71 | 59 | 45 | 85 | −2 | 145 | 171 | 90 | 105 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 601 | 2 664 | 2 594 | 2 356 | 2 260 | 2 112 | 1 988 | 1 890 | 1 695 | 1 560 | 1 475 | 1 363 | 1 202 | 1 455 | 1 447 | 1 332 | 1 286 |
| Equity | 834 | 805 | 814 | 804 | 804 | 801 | 804 | 800 | 802 | 803 | 847 | 932 | 930 | 889 | 846 | 800 | 800 |
| Long-term debt | 1 702 | 1 702 | 1 536 | 1 368 | 1 214 | 1 041 | 866 | 689 | 512 | 340 | 170 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 157 | 244 | 184 | 243 | 271 | 318 | 401 | 381 | 417 | 458 | 431 | 272 | 566 | 602 | 532 | 486 |
| Total debt | 1 768 | 1 859 | 1 780 | 1 552 | 1 457 | 1 312 | 1 184 | 1 090 | 893 | 757 | 628 | 431 | 272 | 566 | 602 | 532 | 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Røroskjøtt As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Håvard Refsethås | Deputy Member | 0 companies |
| Kjell Ove Oftedal | Chairman | 0 companies |