| Revenue | NOK 128,7M | +3% |
| EBITDA | NOK 7,8M | -10% |
| Net profit | NOK 6,6M | -5% |
| Total assets | NOK 40,3M | +17% |
| Equity | NOK 14,7M | -15% |
| Employees | 53 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 79 889 | 99 404 | 120 948 | 124 623 | 128 692 |
| Staff expenses | −17 134 | −18 178 | −18 976 | −19 813 | −23 698 |
| EBITDA | −2 895 | 14 | 7 369 | 8 657 | 7 796 |
| Depreciation & amort. | −234 | −288 | −279 | −205 | −156 |
| EBIT | −3 129 | −273 | 7 090 | 8 452 | 7 640 |
| Net financials | 4 | −0 | 86 | 439 | 804 |
| Profit before tax | −3 125 | −274 | 7 176 | 8 891 | 8 444 |
| Tax | −672 | −54 | 1 610 | 1 981 | 1 869 |
| Net profit | −2 453 | −220 | 5 567 | 6 910 | 6 575 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 984 | 18 963 | 26 657 | 34 521 | 40 278 |
| Equity | 5 647 | 5 574 | 10 790 | 17 363 | 14 739 |
| Long-term debt | 12 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 324 | 13 388 | 15 867 | 17 159 | 25 539 |
| Total debt | 12 337 | 13 388 | 15 867 | 17 159 | 25 539 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LN Deputy Member | Deputy Member | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Norveig Klausen | Deputy Member | 0 companies |
| Roger Arne Rasmussen | Chairman | 0 companies |