| Revenue | NOK 61,9M | +22% |
| EBITDA | NOK -910K | +69% |
| Net profit | NOK 73,8M | +81% |
| Total assets | NOK 263,4M | +20% |
| Equity | NOK 186M | +8% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 099 | 36 561 | 43 586 | 50 645 | 61 900 |
| Staff expenses | −11 866 | −15 448 | −16 724 | −20 167 | −25 831 |
| EBITDA | −747 | −808 | −2 414 | −2 959 | −910 |
| Depreciation & amort. | −1 919 | −1 554 | −1 305 | −2 114 | −2 794 |
| EBIT | −2 666 | −2 362 | −3 718 | −5 072 | −3 704 |
| Net financials | 88 687 | 98 190 | 57 932 | 45 668 | 78 140 |
| Profit before tax | 86 022 | 95 827 | 54 213 | 40 596 | 74 436 |
| Tax | 194 | 63 | −39 | −230 | 669 |
| Net profit | 85 827 | 95 764 | 54 253 | 40 826 | 73 767 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 153 678 | 212 917 | 221 495 | 219 585 | 263 402 |
| Equity | 91 352 | 147 117 | 161 369 | 172 195 | 185 961 |
| Long-term debt | 194 | 13 165 | 9 876 | 6 500 | 565 |
| Short-term debt | 62 132 | 52 636 | 50 250 | 40 890 | 76 876 |
| Total debt | 62 325 | 65 801 | 60 126 | 47 390 | 77 441 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 21% | 21% | 2024 | |
| Company | 18% | 18% | 2024 | |
| Company | 18% | 18% | 2024 | |
| Company | 18% | 18% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Berggren | Chief Executive Officer | 0 companies |
| Peter Tidemand Malling | Chairman | 0 companies |
| Fredrik Thormod Sommerfeldt | Board of Directors | 0 companies |
| Cathrine Kildalsen | Board of Directors | 0 companies |