| Revenue | NOK 10,2M | -26% |
| EBITDA | NOK -368K | -110% |
| Net profit | NOK -1,4M | -156% |
| Total assets | NOK 11,9M | -13% |
| Equity | NOK 9,5M | -13% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 480 | 8 458 | 8 275 | 8 766 | 11 064 | 13 583 | 13 283 | 14 794 | 18 771 | 19 506 | 16 996 | 18 717 | 21 077 | 9 509 | 13 675 | 10 150 |
| Staff expenses | −521 | −858 | −501 | −215 | −542 | −727 | −1 328 | −985 | −1 087 | −1 133 | −205 | −378 | −1 145 | −379 | −3 | −13 |
| EBITDA | 1 431 | 1 878 | 1 056 | 1 187 | 2 312 | 2 515 | 1 498 | 2 787 | 2 181 | 2 936 | 2 941 | 3 354 | 2 680 | 338 | 3 677 | −368 |
| Depreciation & amort. | −833 | −632 | −685 | −824 | −868 | −710 | −902 | −978 | −1 381 | −1 316 | −1 408 | −1 527 | −1 626 | −1 069 | −1 272 | −1 121 |
| EBIT | 597 | 1 246 | 371 | 362 | 1 443 | 1 805 | 596 | 1 809 | 800 | 1 620 | 1 533 | 1 827 | 1 055 | −731 | 2 404 | −1 490 |
| Net financials | −8 | −9 | −16 | −17 | −0 | 16 | 19 | 32 | 8 | −39 | 39 | −19 | 12 | 110 | 134 | 60 |
| Profit before tax | 589 | 1 237 | 355 | 345 | 1 443 | 1 821 | 615 | 1 841 | 808 | 1 581 | 1 495 | 1 808 | 1 066 | −622 | 2 538 | −1 429 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 589 | 1 237 | 355 | 345 | 1 443 | 1 821 | 615 | 1 841 | 808 | 1 581 | 1 495 | 1 808 | 1 066 | −622 | 2 538 | −1 429 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 203 | 6 358 | 6 761 | 7 343 | 7 822 | 8 772 | 9 431 | 11 850 | 13 783 | 14 523 | 14 685 | 15 966 | 15 166 | 9 913 | 13 679 | 11 918 |
| Equity | 2 652 | 3 889 | 3 994 | 4 339 | 5 782 | 6 704 | 6 819 | 8 624 | 8 392 | 9 934 | 11 375 | 12 056 | 12 015 | 8 403 | 10 914 | 9 462 |
| Long-term debt | 162 | 808 | 607 | 444 | 290 | 136 | 911 | 736 | 2 788 | 2 163 | 1 380 | 817 | 351 | 0 | 0 | 0 |
| Short-term debt | 2 388 | 1 661 | 2 160 | 2 560 | 1 750 | 1 933 | 1 701 | 2 489 | 2 603 | 2 426 | 1 930 | 3 092 | 2 799 | 1 511 | 2 766 | 2 456 |
| Total debt | 2 551 | 2 469 | 2 767 | 3 004 | 2 040 | 2 069 | 2 612 | 3 225 | 5 391 | 4 589 | 3 309 | 3 909 | 3 150 | 1 511 | 2 766 | 2 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Participant With Joint And Several Liability (Fully Responsible) | Participant With Joint And Several Liability (Fully Responsible) | 2013 | — | — |
TG Contact Person | Contact Person | 2023 | — | — |
CE Contact Person | Contact Person | 2002 | — | — |
ØB Participant With Joint And Several Liability (Fully Responsible) | Participant With Joint And Several Liability (Fully Responsible) | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fred-Inge Barbøl | Participant With Joint And Several Liability (Fully Responsible) | 0 companies |
| Theodor Gauterud | Contact Person | 0 companies |
| Carl Eystein Gauterud | Contact Person | 0 companies |
| Øyvind Barbøl | Participant With Joint And Several Liability (Fully Responsible) | 0 companies |