| Revenue | NOK 32,7M | +49% |
| EBITDA | NOK 6,5M | +144% |
| Net profit | NOK 5,1M | +158% |
| Total assets | NOK 17,9M | +33% |
| Equity | NOK 8,2M | +168% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 303 | 6 239 | 5 176 | 7 727 | 9 028 | 10 325 | 8 322 | 12 977 | 8 795 | 10 477 | 12 449 | 16 253 | 21 796 | 22 037 | 32 734 |
| Staff expenses | −2 043 | −2 490 | −2 619 | −3 202 | −3 547 | −3 590 | −3 655 | −4 261 | −4 229 | −4 580 | −4 856 | −5 955 | −6 598 | −6 331 | −7 272 |
| EBITDA | 137 | 516 | −192 | 861 | 542 | 1 244 | 566 | 2 076 | −35 | −176 | 1 859 | 1 837 | 3 602 | 2 688 | 6 547 |
| Depreciation & amort. | −128 | −130 | −165 | −169 | −186 | −160 | −160 | −117 | −141 | −146 | −117 | −133 | −143 | −151 | −142 |
| EBIT | 8 | 386 | −357 | 692 | 356 | 1 085 | 405 | 1 959 | −175 | −322 | 1 742 | 1 704 | 3 459 | 2 537 | 6 405 |
| Net financials | 69 | 16 | 10 | 12 | 2 | 50 | 124 | −368 | −364 | −291 | 16 | 24 | 539 | 10 | 120 |
| Profit before tax | 77 | 402 | −347 | 704 | 359 | 1 135 | 529 | 1 591 | −539 | −614 | 1 758 | 1 728 | 3 997 | 2 547 | 6 525 |
| Tax | 22 | 112 | −98 | 194 | 101 | 326 | 144 | 435 | −133 | −146 | 401 | 381 | 767 | 561 | 1 407 |
| Net profit | 55 | 290 | −250 | 510 | 257 | 809 | 385 | 1 156 | −406 | −467 | 1 357 | 1 347 | 3 230 | 1 986 | 5 118 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 325 | 3 416 | 2 867 | 4 108 | 4 475 | 5 128 | 14 443 | 17 620 | 16 183 | 7 253 | 10 178 | 11 489 | 9 966 | 13 404 | 17 856 |
| Equity | 1 986 | 2 276 | 1 776 | 2 286 | 2 543 | 3 129 | 3 514 | 4 331 | 4 406 | 3 906 | 5 904 | 1 974 | 2 686 | 3 043 | 8 161 |
| Long-term debt | 24 | 6 | 0 | 0 | 0 | 0 | 9 241 | 9 704 | 9 408 | 297 | 282 | 258 | 586 | 271 | 597 |
| Short-term debt | 314 | 1 134 | 1 091 | 1 822 | 1 932 | 1 999 | 1 688 | 3 585 | 2 369 | 3 050 | 3 992 | 9 257 | 6 694 | 10 090 | 9 098 |
| Total debt | 339 | 1 140 | 1 091 | 1 822 | 1 932 | 1 999 | 10 929 | 13 289 | 11 777 | 3 347 | 4 274 | 9 515 | 7 281 | 10 361 | 9 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
LB Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kyrre Løvoll | Chief Executive Officer | 0 companies |
| Line Bertelsen Løvoll | Deputy Member | 0 companies |
| Pål Nygaard | Chairman | 0 companies |
| Kai Henning Alm | Board of Directors | 0 companies |
| Ola Haldorsen | Board of Directors | 0 companies |