| Revenue | NOK 6,9M | +8% |
| EBITDA | NOK 1,2M | +65% |
| Net profit | NOK -2,6M | +51% |
| Total assets | NOK 405,7M | -10% |
| Equity | NOK 119,3M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 382 | 4 573 | 4 607 | 4 559 | 4 581 | 4 631 | 4 811 | 4 837 | 4 971 | 5 146 | 5 206 | 5 388 | 5 468 | 5 522 | 5 884 | 6 330 | 6 850 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 602 | 2 716 | 2 479 | 2 541 | 2 497 | 2 464 | 2 616 | 2 253 | 2 338 | 2 435 | 2 464 | 1 110 | 1 114 | 713 | 701 | 723 | 1 191 |
| Depreciation & amort. | −333 | −496 | −548 | −548 | −548 | −329 | −329 | −329 | −329 | −329 | −329 | −329 | −331 | −331 | −392 | −392 | −432 |
| EBIT | 2 269 | 2 219 | 1 931 | 1 993 | 1 949 | 2 135 | 2 287 | 1 924 | 2 009 | 2 107 | 2 135 | 782 | 782 | 382 | 309 | 331 | 759 |
| Net financials | −157 | −329 | −277 | −448 | −324 | −390 | −371 | −210 | −311 | −379 | −332 | −219 | −405 | −483 | −25 723 | −7 096 | −4 044 |
| Profit before tax | 2 112 | 1 890 | 1 654 | 1 545 | 1 624 | 1 745 | 1 916 | 1 714 | 1 698 | 1 728 | 1 803 | 563 | 378 | −101 | −25 414 | −6 766 | −3 285 |
| Tax | 607 | 528 | 463 | 431 | 455 | 498 | 517 | 485 | 436 | 428 | 429 | 124 | 83 | −22 | −556 | −1 488 | −723 |
| Net profit | 1 505 | 1 362 | 1 191 | 1 114 | 1 170 | 1 247 | 1 400 | 1 229 | 1 262 | 1 300 | 1 374 | 439 | 295 | −79 | −24 858 | −5 277 | −2 562 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 573 | 13 278 | 14 332 | 13 909 | 14 691 | 16 302 | 18 288 | 20 130 | 21 501 | 22 014 | 23 464 | 24 375 | 25 158 | 50 840 | 437 774 | 449 316 | 405 675 |
| Equity | 2 968 | 1 330 | 1 441 | 1 455 | 1 473 | 1 457 | 1 415 | 1 673 | 2 935 | 4 235 | 5 609 | 6 047 | 5 935 | 5 677 | 111 952 | 121 895 | 119 333 |
| Long-term debt | 7 522 | 6 918 | 5 207 | 0 | 11 534 | 11 135 | 10 533 | 17 200 | 16 968 | 16 808 | 16 862 | 16 986 | 18 018 | 18 769 | 297 750 | 300 113 | 279 750 |
| Short-term debt | 3 083 | 5 030 | 7 684 | 7 873 | 1 684 | 3 710 | 6 339 | 1 257 | 1 598 | 971 | 993 | 1 341 | 1 205 | 26 394 | 28 071 | 27 308 | 6 592 |
| Total debt | 10 605 | 11 948 | 12 890 | 12 453 | 13 217 | 14 845 | 16 873 | 18 457 | 18 566 | 17 779 | 17 855 | 18 327 | 19 223 | 45 163 | 325 821 | 327 421 | 286 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Opsahl As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bårdar Hopland | Deputy Member | 0 companies |
| Anders Opsahl | Chairman | 0 companies |