| Revenue | NOK 2,5M | -16% |
| EBITDA | NOK 194K | -53% |
| Net profit | NOK 119K | +190% |
| Total assets | NOK 197K | -42% |
| Equity | NOK -1,7M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 752 | 3 131 | 2 862 | 3 739 | 3 334 | 3 112 | 3 254 | 2 860 | 2 604 | 2 693 | 2 725 | 2 865 | 2 932 | 2 453 |
| Staff expenses | −789 | −1 094 | −895 | −1 104 | −1 190 | −324 | −531 | −658 | −497 | −454 | −505 | −611 | −735 | −820 |
| EBITDA | 778 | 624 | 769 | 900 | 432 | 1 136 | 1 080 | 479 | 541 | 815 | 464 | 409 | 416 | 194 |
| Depreciation & amort. | −605 | −888 | −836 | −812 | −802 | −792 | −795 | −795 | −768 | −479 | −472 | −498 | −508 | −47 |
| EBIT | 173 | −264 | −67 | 87 | −371 | 344 | 285 | −316 | −226 | 336 | −8 | −88 | −92 | 147 |
| Net financials | −214 | −301 | −265 | −246 | −250 | −374 | −320 | −304 | −163 | −114 | −80 | −77 | −40 | −29 |
| Profit before tax | −40 | −566 | −332 | −158 | −621 | −30 | −35 | −620 | −389 | 222 | −89 | −166 | −132 | 119 |
| Tax | −11 | −158 | −84 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −29 | −407 | −248 | −158 | −621 | −30 | −35 | −620 | −389 | 222 | −89 | −166 | −132 | 119 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 782 | 5 342 | 4 640 | 4 212 | 3 018 | 5 014 | 3 709 | 2 934 | 1 934 | 1 464 | 1 149 | 779 | 341 | 197 |
| Equity | 845 | 438 | 190 | 32 | −589 | −619 | −654 | −1 274 | −1 663 | −1 441 | −1 530 | −1 695 | −1 827 | −1 709 |
| Long-term debt | 5 683 | 4 445 | 3 667 | 2 831 | 2 067 | 3 931 | 2 866 | 3 101 | 2 331 | 1 580 | 1 516 | 1 101 | 714 | 181 |
| Short-term debt | 254 | 459 | 783 | 1 348 | 1 540 | 1 702 | 1 496 | 1 107 | 1 266 | 1 326 | 1 162 | 1 373 | 1 455 | 1 725 |
| Total debt | 5 937 | 4 904 | 4 450 | 4 180 | 3 607 | 5 633 | 4 363 | 4 208 | 3 597 | 2 905 | 2 678 | 2 474 | 2 169 | 1 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Nesseth | Deputy Member | 0 companies |
| Stig Nesseth | Chairman | 0 companies |