| Revenue | NOK 26M | +4% |
| EBITDA | NOK 18,9M | -5% |
| Net profit | NOK 5,6M | -19% |
| Total assets | NOK 180,6M | +4% |
| Equity | NOK 70,5M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 112 | 17 570 | 20 723 | 24 996 | 26 039 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 412 | 12 739 | 15 462 | 19 868 | 18 913 |
| Depreciation & amort. | −2 946 | −3 383 | −4 210 | −5 653 | −5 818 |
| EBIT | 9 466 | 9 356 | 11 252 | 14 215 | 13 095 |
| Net financials | −867 | −1 027 | −2 830 | −5 405 | −5 873 |
| Profit before tax | 8 599 | 8 329 | 8 422 | 8 810 | 7 221 |
| Tax | 1 897 | 1 832 | 1 860 | 1 938 | 1 627 |
| Net profit | 6 702 | 6 497 | 6 562 | 6 872 | 5 595 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 131 459 | 149 406 | 176 221 | 173 479 | 180 574 |
| Equity | 67 428 | 68 578 | 69 807 | 70 260 | 70 474 |
| Long-term debt | 49 880 | 62 087 | 88 668 | 92 793 | 100 733 |
| Short-term debt | 14 152 | 18 741 | 17 746 | 10 426 | 9 368 |
| Total debt | 64 032 | 80 828 | 106 414 | 103 219 | 110 101 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Chief Executive Officer | 0 companies |
| Christoffer Løvdal | Chief Executive Officer | 0 companies |
| Jon Einar Melbye | Chairman | 0 companies |
| Kristoffer Brække | Board of Directors | 0 companies |
| Jul Andrew Gundersen | Board of Directors | 0 companies |