| Revenue | NOK 8,6M | -22% |
| EBITDA | NOK -488K | -261% |
| Net profit | NOK -341K | -233% |
| Total assets | NOK 1,7M | -32% |
| Equity | NOK 681K | +8% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 159 | 9 344 | 10 099 | 10 959 | 8 561 |
| Staff expenses | −1 750 | −2 014 | −2 170 | −2 217 | −2 221 |
| EBITDA | −143 | 611 | 319 | 304 | −488 |
| Depreciation & amort. | −34 | −21 | −0 | −0 | −0 |
| EBIT | −176 | 589 | 319 | 304 | −488 |
| Net financials | −7 | 2 | 20 | 30 | 39 |
| Profit before tax | −183 | 591 | 340 | 333 | −449 |
| Tax | −40 | 130 | 83 | 77 | −108 |
| Net profit | −143 | 461 | 257 | 257 | −341 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 353 | 2 954 | 2 662 | 2 527 | 1 711 |
| Equity | 815 | 786 | 609 | 632 | 681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 538 | 2 168 | 2 053 | 1 896 | 1 031 |
| Total debt | 1 538 | 2 168 | 2 053 | 1 896 | 1 031 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KW Chief Executive Officer | Chief Executive Officer | 2026 |
MA Chief Executive Officer | Chief Executive Officer | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rollco Holding Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Wille Larsen | Chief Executive Officer | 0 companies |
| Mads Arne Dyhrfjeld | Chief Executive Officer | 0 companies |
| Karl-Johan Ulfson Brinck | Chairman | 0 companies |
| Nils Anders Mattias Åleheim | Chairman | 0 companies |