| Revenue | NOK 4,8M | +5% |
| EBITDA | NOK 667K | +203% |
| Net profit | NOK 460K | +381% |
| Total assets | NOK 1,7M | +31% |
| Equity | NOK 1,2M | +13% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 194 | 1 338 | 2 016 | 2 146 | 1 676 | 1 914 | 2 145 | 2 051 | 2 106 | 2 472 | 2 677 | 2 595 | 2 262 | 2 862 | 3 393 | 4 512 | 4 750 |
| Staff expenses | −153 | −245 | −489 | −438 | −325 | −319 | −438 | −447 | −522 | −672 | −757 | −680 | −677 | −731 | −675 | −609 | −505 |
| EBITDA | 389 | 492 | 329 | 390 | 420 | 258 | 385 | 395 | 254 | 256 | 334 | 259 | 184 | 220 | 470 | 220 | 667 |
| Depreciation & amort. | −197 | −190 | −211 | −124 | −185 | −92 | −99 | −206 | −201 | −203 | −203 | −162 | −60 | −60 | −113 | −102 | −103 |
| EBIT | 192 | 302 | 117 | 267 | 236 | 166 | 286 | 189 | 52 | 53 | 131 | 97 | 124 | 160 | 357 | 118 | 564 |
| Net financials | −232 | −157 | −142 | −133 | −107 | −90 | −11 | −16 | −14 | −7 | −2 | −0 | −1 | 0 | −0 | −1 | 0 |
| Profit before tax | −41 | 144 | −25 | 134 | 128 | 75 | 275 | 173 | 39 | 46 | 129 | 96 | 123 | 160 | 357 | 117 | 564 |
| Tax | −0 | 51 | 11 | 35 | 56 | 25 | 36 | 44 | 16 | 31 | 49 | 29 | 18 | 24 | 59 | 21 | 104 |
| Net profit | −41 | 93 | −36 | 99 | 72 | 51 | 239 | 129 | 23 | 15 | 79 | 67 | 105 | 137 | 297 | 96 | 460 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 279 | 2 262 | 2 064 | 1 974 | 1 735 | 1 763 | 866 | 959 | 877 | 813 | 818 | 924 | 928 | 1 088 | 1 435 | 1 318 | 1 729 |
| Equity | −137 | −44 | −80 | 19 | 91 | 142 | 380 | 509 | 532 | 517 | 596 | 663 | 768 | 904 | 1 101 | 1 049 | 1 183 |
| Long-term debt | 2 337 | 2 134 | 1 926 | 1 719 | 1 492 | 1 431 | 119 | 212 | 148 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 172 | 217 | 237 | 153 | 190 | 367 | 238 | 196 | 239 | 222 | 261 | 160 | 184 | 334 | 270 | 546 |
| Total debt | 2 416 | 2 306 | 2 144 | 1 956 | 1 644 | 1 621 | 486 | 449 | 345 | 296 | 222 | 261 | 160 | 184 | 334 | 270 | 546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T R Moen As | Company | 40.0% | 40.0% | 2024 |
Akn Fysioterapi As | Company | 30.0% | 30.0% | 2024 |
Ingvild Langli Invest As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Roger Moen | Chief Executive Officer | 0 companies |
| Ann Katrin Nilsen | Chairman | 0 companies |
| Ingvild Langli | Board of Directors | 0 companies |