| Revenue | NOK 117,5M | +74% |
| EBITDA | NOK 28,1M | +1428% |
| Net profit | NOK 20,8M | +344% |
| Total assets | NOK 247,7M | +74% |
| Equity | NOK 51,5M | -34% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 944 | 42 533 | 28 654 | 27 359 | 150 655 | 587 | 0 | 19 980 | 53 492 | 66 867 | 65 172 | 156 185 | 123 736 | 66 783 | 67 548 | 117 478 |
| Staff expenses | −12 343 | −15 143 | −10 870 | −10 024 | −6 532 | −7 094 | −7 087 | −16 803 | −16 748 | −18 463 | −20 861 | −46 065 | −40 222 | −28 670 | −32 045 | −49 831 |
| EBITDA | 12 168 | 10 664 | 4 309 | 5 746 | 138 815 | −9 151 | −11 503 | −20 425 | 4 686 | 17 297 | 11 700 | 41 894 | 22 919 | −7 035 | −2 116 | 28 104 |
| Depreciation & amort. | −2 555 | −3 042 | −3 236 | −3 465 | −1 155 | −713 | −782 | −3 162 | −7 436 | −7 394 | −8 187 | −8 374 | −8 377 | −8 423 | −8 694 | −8 502 |
| EBIT | 9 613 | 7 622 | 1 073 | 2 281 | 137 661 | −9 864 | −12 285 | −23 586 | −2 749 | 9 903 | 3 514 | 33 520 | 14 542 | −15 459 | −10 810 | 19 602 |
| Net financials | −2 845 | −3 980 | −2 436 | −1 321 | −999 | −6 065 | −1 603 | 605 | −2 284 | −4 253 | −3 902 | −2 299 | −2 944 | 183 | −46 | 5 304 |
| Profit before tax | 6 768 | 3 642 | −1 363 | 959 | 136 661 | −15 929 | −13 888 | −22 982 | −5 033 | 5 650 | −388 | 31 221 | 11 598 | −15 276 | −10 856 | 24 906 |
| Tax | 1 921 | 1 025 | −336 | −374 | 36 902 | −7 368 | −4 867 | −6 687 | −2 278 | 1 655 | 190 | 6 884 | 2 883 | −3 172 | −2 305 | 4 067 |
| Net profit | 4 847 | 2 616 | −1 026 | 1 333 | 99 759 | −8 560 | −9 021 | −16 295 | −2 755 | 3 995 | −578 | 24 336 | 8 715 | −12 104 | −8 551 | 20 839 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 503 | 126 821 | 113 609 | 108 606 | 168 156 | 149 350 | 136 352 | 160 860 | 155 221 | 163 593 | 161 410 | 194 664 | 200 158 | 164 704 | 142 021 | 247 666 |
| Equity | 35 544 | 38 160 | 31 134 | 32 468 | 107 227 | 98 666 | 89 645 | 73 351 | 70 596 | 72 056 | 71 478 | 95 814 | 104 529 | 86 172 | 77 621 | 51 491 |
| Long-term debt | 68 389 | 73 556 | 68 875 | 64 510 | 47 140 | 39 547 | 34 583 | 74 557 | 71 487 | 75 011 | 77 727 | 72 243 | 43 800 | 55 878 | 47 851 | 171 090 |
| Short-term debt | 9 571 | 15 105 | 13 599 | 11 629 | 13 789 | 11 137 | 12 124 | 12 952 | 13 138 | 16 527 | 12 206 | 26 606 | 30 857 | 22 654 | 16 549 | 25 085 |
| Total debt | 77 960 | 88 661 | 82 475 | 76 139 | 60 929 | 50 684 | 46 707 | 87 509 | 84 626 | 91 538 | 89 932 | 98 849 | 95 629 | 78 532 | 64 400 | 196 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Greka As | Company | 42.0% | 42.0% | 2024 |
Kathka As | Company | 19.3% | 19.3% | 2024 |
Chaama As | Company | 19.3% | 19.3% | 2024 |
Jenpede As | Company | 19.3% | 19.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Kjile Pettersen | Chief Executive Officer | 0 companies |
| Jonas Engilbertsson | Board of Directors | 0 companies |
| Trygve Åsvestad | Board of Directors | 0 companies |
| Karl Helmer Pettersen | Board of Directors | 0 companies |
| Jens Theodor Pedersen | Board of Directors | 0 companies |
| Nils Petter Beck | Chairman | 0 companies |
| Jostein Martin Dalseng | Chairman | 0 companies |
| Karl Olav Kjile Pettersen | Board of Directors | 0 companies |