| Revenue | NOK 259,6M | -10% |
| EBITDA | NOK -7,4M | +25% |
| Net profit | NOK -8M | -47% |
| Total assets | NOK 185,6M | -14% |
| Equity | NOK 50,9M | -18% |
| Employees | 90 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 636 491 | 1 042 638 | 1 147 232 | 289 715 | 259 595 |
| Staff expenses | −41 959 | −52 689 | −60 716 | −60 890 | −68 025 |
| EBITDA | 60 387 | 54 095 | 41 739 | −9 851 | −7 362 |
| Depreciation & amort. | −331 | −534 | −706 | −1 598 | −2 517 |
| EBIT | 60 056 | 53 561 | 41 034 | −11 450 | −9 879 |
| Net financials | 156 | 122 | 5 923 | 4 450 | −454 |
| Profit before tax | 60 211 | 53 683 | 46 957 | −7 000 | −10 333 |
| Tax | 13 309 | 11 864 | 10 367 | −1 529 | −2 302 |
| Net profit | 46 902 | 41 819 | 36 590 | −5 471 | −8 031 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 200 828 | 445 513 | 426 989 | 215 166 | 185 578 |
| Equity | 70 947 | 70 458 | 67 705 | 62 234 | 50 866 |
| Long-term debt | 25 006 | 27 758 | 37 680 | 0 | 0 |
| Short-term debt | 104 874 | 347 297 | 321 603 | 152 931 | 134 713 |
| Total debt | 129 881 | 375 056 | 359 283 | 152 931 | 134 713 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
IE Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingegjerd Eidsvik | Chief Executive Officer | 0 companies |
| Fredrik Emil Riise Langehaug | Chief Executive Officer | 0 companies |
| Ole Gunnar Lyngstad | Board of Directors | 0 companies |
| Emma Matilda Johansson | Board of Directors | 0 companies |
| Lasse Bernhard Kjelsås | Board of Directors | 0 companies |
| Hans Olav Storkås | Chairman | 0 companies |
| Gjertrud Bolstad Moeng | Board of Directors | 0 companies |
| Einar Olsen | Board of Directors | 0 companies |
| Elisabet Mørk | Board of Directors | 0 companies |
| Jeppe Bjørnerud Raaholt | Chairman | 0 companies |