| Revenue | NOK 17M | +6% |
| EBITDA | NOK 128K | +119% |
| Net profit | NOK 31K | +105% |
| Total assets | NOK 4,6M | +7% |
| Equity | NOK 993K | +3% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20 581 | 25 055 | 17 256 | 16 030 | 17 026 |
| Staff expenses | −13 079 | −16 345 | −13 113 | −12 512 | −12 961 |
| EBITDA | 1 594 | 1 900 | −376 | −668 | 128 |
| Depreciation & amort. | −71 | −71 | −132 | −109 | −95 |
| EBIT | 1 523 | 1 828 | −508 | −778 | 34 |
| Net financials | −100 | −3 | 12 | 3 | 9 |
| Profit before tax | 1 423 | 1 826 | −496 | −775 | 42 |
| Tax | 336 | 404 | −97 | −163 | 12 |
| Net profit | 1 087 | 1 422 | −399 | −611 | 31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 512 | 8 748 | 4 760 | 4 333 | 4 634 |
| Equity | 1 500 | 1 566 | 1 573 | 962 | 993 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 012 | 7 183 | 3 186 | 3 371 | 3 641 |
| Total debt | 6 012 | 7 183 | 3 186 | 3 371 | 3 641 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15% | 15% | 2024 | |
| Individual | 14% | 14% | 2024 | |
| Individual | 9% | 9% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jannicke Martinsen | Chief Executive Officer | 0 companies |
| Helge Antti Frisch | Chairman | 0 companies |
| Kristian Heldrup Knudsen | Board of Directors | 0 companies |
| Svein Ingar Sørensen | Board of Directors | 0 companies |