| Revenue | NOK 1,2M | +79% |
| EBITDA | NOK -91K | -260% |
| Net profit | NOK -97K | -265% |
| Total assets | NOK 609K | +186% |
| Equity | NOK -965K | -11% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 350 | 1 206 | 1 126 | 1 530 | 3 607 | 6 928 | 4 577 | 4 703 | 4 720 | 2 372 | 1 550 | 1 382 | 1 242 | 778 | 903 | 682 | 1 221 |
| Staff expenses | −765 | −305 | −711 | −748 | −2 087 | −3 540 | −4 227 | −2 581 | −2 781 | −1 033 | −900 | −230 | −133 | −128 | −53 | −88 | −604 |
| EBITDA | 103 | 496 | −665 | 263 | 407 | 782 | −2 046 | 521 | 159 | 357 | 29 | 720 | 875 | 62 | 496 | −25 | −91 |
| Depreciation & amort. | −345 | −354 | −312 | −104 | −113 | −330 | −551 | −542 | −536 | −507 | −76 | −15 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −242 | 142 | −977 | 159 | 294 | 452 | −2 597 | −21 | −377 | −150 | −47 | 705 | 875 | 62 | 496 | −25 | −91 |
| Net financials | −86 | −89 | −74 | −122 | −119 | −144 | −225 | −265 | −197 | −229 | −194 | −239 | −189 | −142 | −24 | −1 | −6 |
| Profit before tax | −328 | 53 | −1 051 | 37 | 175 | 308 | −2 822 | −285 | −574 | −379 | −241 | 465 | 687 | −80 | 471 | −26 | −97 |
| Tax | −92 | 15 | −281 | 14 | 51 | 110 | −762 | 21 | −0 | −0 | 1 217 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −236 | 38 | −770 | 23 | 124 | 198 | −2 060 | −306 | −574 | −379 | −1 458 | 465 | 687 | −80 | 471 | −26 | −97 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 299 | 1 242 | 1 649 | 1 898 | 2 836 | 4 440 | 3 687 | 2 735 | 2 128 | 1 880 | 92 | 152 | 491 | 379 | 297 | 213 | 609 |
| Equity | −202 | −164 | 132 | 155 | 279 | 477 | −1 583 | −1 889 | −2 445 | −2 824 | −4 283 | −3 818 | −3 131 | −1 173 | −841 | −868 | −965 |
| Long-term debt | 0 | 0 | 1 166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 001 | 1 009 | 979 | 967 |
| Short-term debt | 1 501 | 1 406 | 351 | 1 742 | 2 557 | 3 963 | 5 270 | 4 624 | 4 573 | 4 705 | 4 375 | 3 970 | 3 622 | 551 | 130 | 101 | 606 |
| Total debt | 1 501 | 1 406 | 1 517 | 1 742 | 2 557 | 3 963 | 5 270 | 4 624 | 4 573 | 4 705 | 4 375 | 3 970 | 3 622 | 1 552 | 1 139 | 1 081 | 1 573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ny Driv As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Michael Sløgedal | Chief Executive Officer | 0 companies |
| Tor Helge Midtbø | Chairman | 0 companies |
| Josef Flatebø Schlezinger | Board of Directors | 0 companies |
| Alf Torfinn Skeie | Board of Directors | 0 companies |