| Revenue | NOK 442K | -43% |
| EBITDA | NOK 362K | -39% |
| Net profit | NOK 407K | +429% |
| Total assets | NOK 6,2M | -14% |
| Equity | NOK 5,7M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 68 | 96 | 110 | 64 | 106 | 91 | 802 | 129 | 1 113 | 80 | 344 | 326 | 333 | 349 | 781 | 442 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −16 | −60 | −10 | 8 | −130 | 16 | 0 | 685 | −6 | 1 011 | −9 | 221 | 195 | 193 | 184 | 596 | 362 |
| Depreciation & amort. | −32 | −151 | −149 | −149 | −149 | −139 | −109 | −62 | −62 | −2 | −8 | −14 | −0 | −0 | −0 | −506 | −23 |
| EBIT | −48 | −211 | −158 | −141 | −279 | −123 | −109 | 623 | −68 | 1 009 | −17 | 207 | 195 | 193 | 184 | 91 | 339 |
| Net financials | −71 | −131 | −161 | −149 | −169 | −154 | 139 | −168 | −66 | 747 | 2 890 | −250 | 1 124 | −144 | −142 | −214 | 68 |
| Profit before tax | −119 | −342 | −319 | −290 | −448 | −277 | 30 | 455 | −134 | 1 755 | 2 873 | −43 | 1 318 | 49 | 42 | −124 | 407 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −119 | −342 | −319 | −290 | −448 | −277 | 30 | 455 | −134 | 1 755 | 2 873 | −43 | 1 318 | 49 | 42 | −124 | 407 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 525 | 4 033 | 4 241 | 3 590 | 3 310 | 3 546 | 3 753 | 1 885 | 1 815 | 6 933 | 11 401 | 11 817 | 10 835 | 10 907 | 10 949 | 7 192 | 6 217 |
| Equity | 767 | 426 | 106 | −183 | −631 | −908 | −879 | −423 | −558 | 1 198 | 4 070 | 4 027 | 5 346 | 5 394 | 5 436 | 5 312 | 5 720 |
| Long-term debt | 3 742 | 3 607 | 4 104 | 3 768 | 3 940 | 4 452 | 4 632 | 2 306 | 2 372 | 5 736 | 7 120 | 7 779 | 5 481 | 5 501 | 5 501 | 1 870 | 495 |
| Short-term debt | 16 | 0 | 30 | 5 | 1 | 2 | 0 | 3 | 0 | 0 | 210 | 11 | 8 | 12 | 11 | 9 | 3 |
| Total debt | 3 758 | 3 607 | 4 135 | 3 773 | 3 941 | 4 454 | 4 632 | 2 308 | 2 372 | 5 736 | 7 330 | 7 790 | 5 489 | 5 513 | 5 512 | 1 879 | 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2008 | — | — |
KS Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kontra Eiendom As | Company | 50.0% | 50.0% | 2023 |
Exaro Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Søfteland | Deputy Member | 0 companies |
| Kari Søfteland Hyldmo | Deputy Member | 0 companies |
| Tom Bøhler | Board of Directors | 0 companies |
| Bente Margareth Søfteland Bøhler | Chairman | 0 companies |