| Revenue | NOK 70K | -42% |
| EBITDA | NOK -3M | -414% |
| Net profit | NOK -2,3M | -249% |
| Total assets | NOK 54,1M | +2185% |
| Equity | NOK 49,5M | +53132% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 437 | 13 572 | 13 143 | 14 019 | 13 839 | 13 014 | 11 812 | 11 396 | 13 185 | 13 894 | 14 751 | 13 137 | 8 681 | 9 537 | 9 301 | 120 | 70 |
| Staff expenses | −8 203 | −7 063 | −7 237 | −5 707 | −5 480 | −5 229 | −5 290 | −5 137 | −5 416 | −5 963 | −6 113 | −6 144 | −4 789 | −4 855 | −4 084 | 19 | −0 |
| EBITDA | −3 296 | −3 588 | −3 942 | −915 | −175 | −144 | −1 142 | −1 595 | −798 | −1 263 | −1 277 | −1 940 | −2 820 | −3 071 | −2 319 | −575 | −2 953 |
| Depreciation & amort. | −131 | −85 | −83 | −89 | −97 | −88 | −96 | −230 | −203 | −207 | −231 | −264 | −151 | −176 | −152 | −41 | −762 |
| EBIT | −3 427 | −3 674 | −4 024 | −1 004 | −272 | −233 | −1 238 | −1 825 | −1 002 | −1 470 | −1 508 | −2 204 | −2 971 | −3 247 | −2 472 | −616 | −3 715 |
| Net financials | −337 | −6 | −4 | −19 | −1 | 11 | 7 | −13 | −43 | −33 | −37 | −36 | −45 | −63 | −79 | −143 | 825 |
| Profit before tax | −3 765 | −3 679 | −4 028 | −1 023 | −273 | −221 | −1 231 | −1 839 | −1 045 | −1 502 | −1 545 | −2 240 | −3 016 | −3 310 | −2 551 | −759 | −2 891 |
| Tax | −1 053 | −1 030 | −1 115 | −286 | −72 | −44 | −322 | −440 | −223 | −311 | −288 | −490 | −660 | −727 | −558 | −114 | −636 |
| Net profit | −2 712 | −2 649 | −2 913 | −737 | −201 | −178 | −909 | −1 398 | −822 | −1 192 | −1 257 | −1 750 | −2 356 | −2 582 | −1 993 | −645 | −2 255 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 395 | 4 313 | 6 874 | 2 504 | 2 665 | 2 353 | 2 525 | 4 485 | 5 130 | 4 934 | 5 961 | 5 508 | 6 197 | 6 795 | 5 073 | 2 369 | 54 142 |
| Equity | 285 | −1 290 | −437 | 311 | 285 | 107 | 392 | 694 | 372 | 680 | 796 | 796 | 781 | 781 | 738 | 93 | 49 521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 110 | 5 602 | 7 311 | 2 193 | 2 380 | 2 245 | 2 133 | 3 791 | 4 759 | 4 255 | 5 164 | 4 712 | 5 416 | 6 014 | 4 335 | 2 276 | 4 622 |
| Total debt | 5 110 | 5 602 | 7 311 | 2 193 | 2 380 | 2 245 | 2 133 | 3 791 | 4 759 | 4 255 | 5 164 | 4 712 | 5 416 | 6 014 | 4 335 | 2 276 | 4 622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AB Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ab Invest A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tove Djuve | Chief Executive Officer | 0 companies |
| Arthur Buchardt | Deputy Member | 0 companies |
| Gard Utkilen | Chairman | 0 companies |
| Anders Buchardt | Board of Directors | 0 companies |