| Revenue | NOK 255,4M | +2% |
| EBITDA | NOK 5,9M | +292% |
| Net profit | NOK 3,2M | +160% |
| Total assets | NOK 52,1M | +6% |
| Equity | NOK 19,8M | +32% |
| Employees | 72 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 842 | 85 063 | 95 406 | 95 942 | 99 389 | 99 305 | 95 909 | 104 413 | 153 270 | 181 095 | 189 026 | 212 449 | 217 208 | 243 867 | 251 558 | 255 436 |
| Staff expenses | −10 949 | −12 080 | −13 875 | −15 157 | −17 017 | −17 627 | −18 557 | −24 400 | −34 588 | −38 146 | −38 864 | −40 861 | −43 424 | −45 706 | −51 420 | −53 141 |
| EBITDA | 2 576 | 5 661 | 3 443 | 4 237 | 3 081 | 4 979 | 6 022 | 1 646 | −333 | 9 623 | 10 894 | 16 515 | 6 416 | 1 298 | −3 076 | 5 913 |
| Depreciation & amort. | −464 | −656 | −782 | −856 | −992 | −1 091 | −1 015 | −1 073 | −1 405 | −6 304 | −7 316 | −7 835 | −3 026 | −1 967 | −1 861 | −1 750 |
| EBIT | 2 112 | 5 006 | 2 661 | 3 381 | 2 089 | 3 887 | 5 007 | 573 | −1 738 | 3 319 | 3 578 | 8 680 | 3 389 | −669 | −4 937 | 4 163 |
| Net financials | −589 | −172 | −233 | −183 | −344 | −228 | −188 | −108 | −640 | −773 | −1 097 | −1 862 | −408 | −465 | −1 416 | −41 |
| Profit before tax | 1 523 | 4 834 | 2 428 | 3 198 | 1 745 | 3 660 | 4 819 | 465 | −2 378 | 2 546 | 2 481 | 6 819 | 2 981 | −1 134 | −6 353 | 4 122 |
| Tax | 438 | 1 365 | 687 | 906 | 493 | 996 | 1 393 | 138 | −521 | 329 | 88 | 1 224 | 499 | −336 | −1 034 | 951 |
| Net profit | 1 085 | 3 469 | 1 741 | 2 292 | 1 252 | 2 664 | 3 426 | 327 | −1 856 | 2 217 | 2 392 | 5 595 | 2 482 | −798 | −5 319 | 3 171 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 207 | 20 718 | 20 681 | 21 319 | 20 448 | 21 610 | 21 558 | 22 996 | 35 977 | 53 464 | 66 863 | 69 732 | 57 091 | 51 306 | 49 022 | 52 145 |
| Equity | 2 319 | 4 807 | 5 048 | 5 945 | 6 322 | 8 485 | 11 911 | 12 238 | 10 382 | 12 599 | 14 991 | 20 048 | 19 530 | 18 732 | 15 051 | 19 800 |
| Long-term debt | 0 | 0 | 0 | 503 | 681 | 602 | 359 | 311 | 620 | 20 091 | 21 405 | 23 132 | 9 185 | 560 | 0 | 0 |
| Short-term debt | 13 079 | 15 566 | 15 350 | 14 871 | 13 446 | 12 523 | 9 288 | 10 447 | 24 976 | 20 774 | 30 467 | 26 553 | 28 376 | 30 736 | 33 971 | 32 345 |
| Total debt | 14 888 | 15 911 | 15 633 | 15 374 | 14 127 | 13 125 | 9 647 | 10 758 | 25 595 | 40 865 | 51 872 | 49 685 | 37 561 | 31 296 | 33 971 | 32 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jhu As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jahn Christian Ulrichsen | Chief Executive Officer | 0 companies |
| Jørn Helge Ulrichsen | Board of Directors | 0 companies |
| Christina Bütof | Board of Directors | 0 companies |
| Tor Norbye | Chairman | 0 companies |
| Astrid Lier Rømuld | Board of Directors | 0 companies |
| Bjørn Pedersen | Board of Directors | 0 companies |
| Kristin Vedum | Board of Directors | 0 companies |