| Revenue | NOK 500K | +0% |
| EBITDA | NOK 124K | -5% |
| Net profit | NOK 1,5M | +1% |
| Total assets | NOK 5,3M | -3% |
| Equity | NOK 3,5M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Staff expenses | −0 | −0 | −137 | −137 | −137 | −137 | −137 | −137 | −137 | −137 | −137 | −137 | −137 | −137 | −137 | −137 | −137 |
| EBITDA | 357 | 246 | 14 | 107 | 141 | 115 | 82 | 93 | 141 | 133 | 112 | 98 | 136 | 137 | 139 | 131 | 124 |
| Depreciation & amort. | −99 | −251 | −231 | −212 | −195 | −180 | −167 | −154 | −143 | −132 | −123 | −115 | −107 | −100 | −94 | −88 | −83 |
| EBIT | 258 | −5 | −217 | −105 | −55 | −65 | −84 | −61 | −2 | 0 | −11 | −17 | 29 | 36 | 45 | 43 | 42 |
| Net financials | −339 | 1 235 | 967 | 1 273 | 3 114 | 4 258 | 1 593 | −145 | −95 | −60 | −51 | 441 | −45 | 362 | 1 957 | 1 467 | 1 488 |
| Profit before tax | −81 | 1 230 | 751 | 1 168 | 3 059 | 4 193 | 1 508 | −206 | −97 | −60 | −61 | 424 | −16 | 399 | 2 002 | 1 510 | 1 529 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −51 | −21 | −11 | −10 | 93 | −3 | −0 | 0 | 2 | 6 |
| Net profit | −497 | 885 | 541 | 1 112 | 2 410 | 3 018 | 1 100 | −155 | −76 | −49 | −51 | 331 | −12 | 399 | 2 002 | 1 508 | 1 523 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 813 | 6 601 | 5 993 | 6 223 | 8 803 | 10 011 | 7 828 | 6 526 | 6 004 | 5 946 | 5 676 | 5 829 | 5 645 | 5 836 | 6 506 | 5 471 | 5 285 |
| Equity | 1 212 | 1 536 | 2 077 | 1 487 | 2 510 | 3 924 | 4 426 | 4 252 | 3 936 | 3 887 | 3 835 | 4 166 | 4 154 | 3 753 | 3 462 | 3 470 | 3 493 |
| Long-term debt | 4 156 | 0 | 0 | 0 | 3 029 | 2 413 | 2 250 | 2 074 | 1 865 | 1 851 | 1 653 | 1 455 | 1 256 | 1 058 | 860 | 261 | 63 |
| Short-term debt | 1 444 | 1 238 | 520 | 1 599 | 3 264 | 3 674 | 1 152 | 200 | 203 | 208 | 188 | 208 | 235 | 1 026 | 2 184 | 1 740 | 1 730 |
| Total debt | 5 601 | 5 065 | 3 916 | 4 736 | 6 293 | 6 087 | 3 402 | 2 274 | 2 068 | 2 059 | 1 841 | 1 663 | 1 491 | 2 084 | 3 044 | 2 001 | 1 792 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.0% | 19.0% | 2024 | |
| Individual | 19.0% | 19.0% | 2024 | |
| Individual | 19.0% | 19.0% | 2024 | |
| Individual | 14.8% | 14.8% | 2024 | |
Lopi As | Company | 10.0% | 10.0% | 2024 |
| Individual | 6.1% | 6.1% | 2024 | |
Redigo As | Company | 4.2% | 4.2% | 2024 |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|