| Revenue | NOK 1,3M | -9% |
| EBITDA | NOK 164K | +58% |
| Net profit | NOK 66K | -19% |
| Total assets | NOK 966K | -34% |
| Equity | NOK 365K | -60% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 479 | 0 | 0 | 1 519 | 1 588 | 1 871 | 2 064 | 1 641 | 1 962 | 1 761 | 1 900 | 1 872 | 1 958 | 2 068 | 1 791 | 1 437 | 1 310 |
| Staff expenses | −0 | −323 | −0 | −0 | −840 | −981 | −752 | −953 | −1 058 | −1 028 | −1 076 | −1 055 | −1 061 | −1 177 | −1 181 | −1 190 | −1 063 | −949 |
| EBITDA | 0 | 45 | 0 | 0 | 277 | 268 | 601 | 554 | 171 | 522 | 300 | 443 | 431 | 497 | 593 | 191 | 104 | 164 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −12 | −14 | −4 | −0 | −61 | −71 | −71 | −71 | −80 | −21 | −60 | −0 | −0 | −0 |
| EBIT | 0 | 45 | 0 | 0 | 265 | 254 | 597 | 554 | 110 | 451 | 228 | 372 | 351 | 476 | 533 | 191 | 104 | 164 |
| Net financials | 0 | 189 | 0 | 0 | 13 | 10 | 7 | 12 | 3 | −2 | 0 | −2 | −6 | 7 | −594 | 635 | 0 | −63 |
| Profit before tax | 0 | 234 | 0 | 0 | 279 | 264 | 603 | 566 | 113 | 449 | 228 | 369 | 345 | 483 | −61 | 826 | 104 | 102 |
| Tax | −0 | 66 | −0 | −0 | 78 | 74 | 176 | 163 | 31 | 112 | 56 | 88 | 83 | 105 | 120 | 48 | 24 | 36 |
| Net profit | 0 | 168 | 0 | 0 | 201 | 189 | 427 | 403 | 82 | 337 | 173 | 281 | 262 | 378 | −181 | 779 | 81 | 66 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 982 | — | — | 1 144 | 850 | 995 | 1 276 | 953 | 1 463 | 1 154 | 1 010 | 1 121 | 1 425 | 793 | 1 405 | 1 465 | 966 |
| Equity | — | 310 | — | — | 329 | 118 | 395 | 548 | 630 | 616 | 589 | 440 | 573 | 500 | 260 | 938 | 919 | 365 |
| Long-term debt | 0 | 260 | 0 | 0 | 14 | 14 | 14 | 14 | 41 | 41 | 38 | 32 | 25 | 28 | 28 | 25 | 203 | 201 |
| Short-term debt | 0 | 412 | 0 | 0 | 802 | 718 | 587 | 715 | 283 | 805 | 526 | 538 | 523 | 896 | 506 | 441 | 343 | 400 |
| Total debt | 0 | 672 | 0 | 0 | 816 | 732 | 601 | 729 | 324 | 846 | 564 | 570 | 548 | 924 | 533 | 466 | 546 | 601 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Orre | Chairman | 0 companies |