| Revenue | NOK 16,8M | -4% |
| EBITDA | NOK 4,7M | +1% |
| Net profit | NOK 3,6M | -7% |
| Total assets | NOK 13,9M | +8% |
| Equity | NOK 2,3M | -69% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 10 662 | 15 524 | 17 668 | 17 594 | 16 808 |
| Staff expenses | −3 526 | −4 795 | −5 040 | −4 792 | −4 923 |
| EBITDA | 1 551 | 3 125 | 3 928 | 4 641 | 4 692 |
| Depreciation & amort. | −46 | −15 | −44 | −44 | −121 |
| EBIT | 1 505 | 3 111 | 3 884 | 4 597 | 4 571 |
| Net financials | −10 | −32 | −22 | 48 | 11 |
| Profit before tax | 1 495 | 3 079 | 3 863 | 4 646 | 4 581 |
| Tax | 274 | 830 | 913 | 816 | 1 008 |
| Net profit | 1 221 | 2 249 | 2 950 | 3 830 | 3 574 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 6 599 | 10 041 | 10 484 | 12 936 | 13 928 |
| Equity | 3 962 | 3 911 | 5 661 | 7 490 | 2 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 567 | 5 870 | 4 639 | 5 275 | 11 471 |
| Total debt | 2 637 | 6 130 | 4 824 | 5 446 | 11 604 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NR Chief Executive Officer | Chief Executive Officer | 2024 |
MH Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Raymond Brun | Chief Executive Officer | 0 companies |
| Michael Henrik Marek Kondracki | Chief Executive Officer | 0 companies |
| Arnfinn Sauro | Chairman | 0 companies |
| Robert Eidissen | Board of Directors | 0 companies |