| Revenue | NOK 843K | -27% |
| EBITDA | NOK 196K | -65% |
| Net profit | NOK -71K | -134% |
| Total assets | NOK 4,5M | -14% |
| Equity | NOK 2,6M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 435 | 1 552 | 1 826 | 1 156 | 843 |
| Staff expenses | −28 | −28 | −47 | −47 | −47 |
| EBITDA | 485 | 1 013 | 381 | 564 | 196 |
| Depreciation & amort. | −186 | −186 | −194 | −181 | −181 |
| EBIT | 299 | 827 | 187 | 383 | 15 |
| Net financials | −109 | −83 | −106 | −114 | −106 |
| Profit before tax | 190 | 743 | 81 | 269 | −91 |
| Tax | 42 | 164 | 18 | 59 | −20 |
| Net profit | 148 | 580 | 63 | 210 | −71 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 144 | 5 530 | 5 401 | 5 272 | 4 533 |
| Equity | 2 221 | 2 801 | 2 864 | 2 674 | 2 603 |
| Long-term debt | 2 475 | 2 264 | 2 054 | 1 843 | 1 632 |
| Short-term debt | 448 | 465 | 484 | 755 | 297 |
| Total debt | 2 923 | 2 730 | 2 537 | 2 598 | 1 930 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LK Deputy Member | Deputy Member | 2020 |
GE Deputy Member | Deputy Member | 2020 |
KN Deputy Member | Deputy Member | 2020 |
KL Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Karin Meisal | Deputy Member | 0 companies |
| Geir Edvin Sæther | Deputy Member | 0 companies |
| Kristin Nastad | Deputy Member | 0 companies |
| Kristin Liahjell Melkild | Deputy Member | 0 companies |
| Hallvard Melkild | Board of Directors | 0 companies |
| Kolbjørn Solem | Chairman | 0 companies |
| Ola Melkild Åfar | Board of Directors | 0 companies |
| Arve Meisal | Board of Directors | 0 companies |