| Revenue | NOK 9,2M | -7% |
| EBITDA | NOK -274K | -73% |
| Net profit | NOK -989K | -79% |
| Total assets | NOK 5,3M | -7% |
| Equity | NOK 1,4M | -26% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 019 | 9 358 | 10 121 | 9 906 | 9 216 |
| Staff expenses | −1 547 | −1 787 | −1 909 | −2 262 | −2 612 |
| EBITDA | 640 | 162 | 698 | −159 | −274 |
| Depreciation & amort. | −3 | −29 | −55 | −200 | −374 |
| EBIT | 637 | 133 | 643 | −359 | −649 |
| Net financials | −104 | −82 | −74 | −195 | −341 |
| Profit before tax | 533 | 51 | 569 | −554 | −989 |
| Tax | 135 | 5 | 152 | −0 | −0 |
| Net profit | 398 | 46 | 417 | −554 | −989 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 188 | 3 981 | 5 237 | 5 658 | 5 258 |
| Equity | 2 472 | 2 518 | 2 435 | 1 881 | 1 392 |
| Long-term debt | 661 | 162 | 47 | 1 345 | 1 193 |
| Short-term debt | 1 056 | 1 301 | 2 755 | 2 432 | 2 673 |
| Total debt | 1 717 | 1 463 | 2 802 | 3 777 | 3 866 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Deputy Member | Deputy Member | 2002 |
BK Chief Executive Officer | Chief Executive Officer | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.9% | 24.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Magne Krangnes | Deputy Member | 0 companies |
| Bente Krangnes Edvardsen | Chief Executive Officer | 0 companies |
| Ella Krangnes | Board of Directors | 0 companies |