| Revenue | NOK 1,9B | -11% |
| EBITDA | NOK 13,5M | -68% |
| Net profit | NOK -6,5M | -168% |
| Total assets | NOK 395,2M | -17% |
| Equity | NOK 137,3M | -2% |
| Employees | 244 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 566 515 | 2 133 831 | 2 180 071 | 2 086 157 | 1 852 589 |
| Staff expenses | −185 666 | −212 989 | −194 756 | −205 273 | −210 286 |
| EBITDA | 16 658 | 49 693 | 61 257 | 41 601 | 13 516 |
| Depreciation & amort. | −14 171 | −18 371 | −19 340 | −17 014 | −12 700 |
| EBIT | 2 487 | 31 322 | 41 917 | 24 587 | 816 |
| Net financials | −6 099 | −5 293 | −6 363 | −12 310 | −8 802 |
| Profit before tax | −3 612 | 26 029 | 35 554 | 12 277 | −7 986 |
| Tax | −784 | 4 023 | 9 551 | 2 725 | −1 527 |
| Net profit | −2 827 | 22 006 | 26 003 | 9 552 | −6 459 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 503 285 | 475 568 | 561 130 | 474 706 | 395 232 |
| Equity | 151 223 | 121 823 | 147 826 | 139 761 | 137 323 |
| Long-term debt | 196 437 | 80 739 | 173 627 | 170 474 | 126 168 |
| Short-term debt | 155 582 | 272 937 | 239 576 | 163 619 | 130 686 |
| Total debt | 352 019 | 353 676 | 413 203 | 334 093 | 256 854 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SH Chief Executive Officer | Chief Executive Officer | 2023 |
SM Deputy Member | Deputy Member | 2025 |
KK Deputy Member | Deputy Member | 2025 |
JA Deputy Member | Deputy Member | 2025 |
| Former (5) | ||
RM Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
TA Deputy Member | Deputy Member | 2023 – 2025 |
HN Deputy Member | Deputy Member | 2023 – 2025 |
ØM Deputy Member | Deputy Member | 2023 – 2025 |
EP Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Marius Thorberg | Chief Executive Officer | 0 companies |
| Tommy Andre Hagen | Deputy Member | 0 companies |
| Helge Nikolai Helmersen | Deputy Member | 0 companies |
| Simen Heggestad Nilsen | Chief Executive Officer | 0 companies |
| Sindre Martinsen Talbakk | Deputy Member | 0 companies |
| Øyvind Mago | Deputy Member | 0 companies |
| Erik Prince Humstad | Deputy Member | 0 companies |
| Kristine Kristiansen | Deputy Member | 0 companies |
| Joakim Aakerholm | Deputy Member | 0 companies |
| Hans Kristian Gran | Board of Directors | 0 companies |
| Per-Kristian Wendt Jonassen | Chairman | 0 companies |
| Helge Olav Herva | Board of Directors | 0 companies |
| Mads Guldahl | Board of Directors | 0 companies |
| Lasse Ekeberg Hegler | Board of Directors | 0 companies |
| Einar Sandvei Fjerdingby | Board of Directors | 0 companies |
| Knut Folland | Board of Directors | 0 companies |
| Live Lovise Isaksen Larsen | Board of Directors | 0 companies |
| Linn Malvik | Board of Directors | 0 companies |
| Thorbjørn Myrhaug | Chairman | 0 companies |
| Øyvind Vadet | Board of Directors | 0 companies |
| Alexander Welo | Board of Directors | 0 companies |
| Wibecke Johansen | Board of Directors | 0 companies |