| Revenue | NOK 10,2M | -20% |
| EBITDA | NOK 333K | +160% |
| Net profit | NOK -136K | +89% |
| Total assets | NOK 7M | +99% |
| Equity | NOK 332K | -29% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 093 | 14 769 | 14 609 | 12 747 | 10 248 |
| Staff expenses | −7 937 | −10 140 | −9 623 | −8 977 | −6 426 |
| EBITDA | 623 | 100 | −404 | −554 | 333 |
| Depreciation & amort. | −103 | −583 | −610 | −617 | −604 |
| EBIT | 520 | −483 | −1 014 | −1 170 | −271 |
| Net financials | −20 | −69 | −18 | −55 | 135 |
| Profit before tax | 499 | −552 | −1 032 | −1 225 | −136 |
| Tax | 111 | −115 | 233 | −0 | −0 |
| Net profit | 389 | −437 | −1 265 | −1 225 | −136 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 835 | 5 808 | 3 968 | 3 499 | 6 963 |
| Equity | 3 394 | 2 958 | 1 693 | 468 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 378 |
| Short-term debt | 2 441 | 2 851 | 2 275 | 3 031 | 4 253 |
| Total debt | 2 441 | 2 851 | 2 275 | 3 031 | 6 630 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2014 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Ringsell Olafsrud | Chief Executive Officer | 0 companies |
| Simen Johan Moe Matri Apenes | Chairman | 0 companies |
| Torgeir Holm | Board of Directors | 0 companies |
| Jørgen Schrøder Aanonsen | Board of Directors | 0 companies |
| Morten Marius Mulvad Moe Apenes | Board of Directors | 0 companies |
| Gaute Johannes Fleisje | Board of Directors | 0 companies |