| Revenue | NOK 547K | -2% |
| EBITDA | NOK 375K | -3% |
| Net profit | NOK 84K | +188% |
| Total assets | NOK 3,2M | -2% |
| Equity | NOK -11K | +89% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 78 | 39 | 27 | 99 | 52 | 71 | 69 | 87 | 77 | 83 | 73 | 129 | 191 | 589 | 561 | 547 |
| Staff expenses | −68 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −60 | −60 | −0 | −5 | 60 | −0 | −0 | −0 |
| EBITDA | −35 | 3 | −21 | −24 | 35 | 11 | 24 | 4 | 39 | −22 | −19 | 11 | 4 | 175 | 428 | 386 | 375 |
| Depreciation & amort. | −19 | −21 | −13 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −113 | −151 | −153 | −155 | −151 |
| EBIT | −54 | −18 | −34 | −27 | 35 | 11 | 24 | 4 | 39 | −22 | −19 | 11 | −110 | 24 | 276 | 231 | 223 |
| Net financials | −660 | 127 | −302 | −176 | −119 | 209 | 365 | 28 | 17 | 44 | 48 | −483 | −215 | −119 | −160 | −202 | −140 |
| Profit before tax | −714 | 109 | −336 | −203 | −84 | 220 | 389 | 32 | 56 | 22 | 29 | −472 | −325 | −96 | 115 | 29 | 84 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −714 | 109 | −336 | −203 | −84 | 220 | 389 | 32 | 56 | 22 | 29 | −472 | −325 | −96 | 115 | 29 | 84 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 118 | 2 996 | 2 105 | 2 447 | 2 218 | 1 963 | 1 841 | 1 501 | 1 010 | 794 | 828 | 1 166 | 3 777 | 3 594 | 3 501 | 3 225 | 3 175 |
| Equity | −579 | −470 | −806 | −1 010 | −1 094 | −875 | −486 | −453 | −397 | −375 | −346 | 182 | −143 | −238 | −123 | −94 | −11 |
| Long-term debt | 3 540 | 3 383 | 2 733 | 3 300 | 3 059 | 2 682 | 2 167 | 1 767 | 1 343 | 1 103 | 1 103 | 976 | 3 871 | 3 733 | 3 480 | 3 258 | 3 109 |
| Short-term debt | 158 | 83 | 178 | 157 | 253 | 156 | 160 | 187 | 63 | 66 | 71 | 8 | 49 | 99 | 145 | 61 | 77 |
| Total debt | 3 698 | 3 466 | 2 911 | 3 457 | 3 312 | 2 837 | 2 327 | 1 954 | 1 406 | 1 169 | 1 174 | 984 | 3 920 | 3 832 | 3 625 | 3 319 | 3 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frida Danielsen Hustad | Deputy Member | 0 companies |
| Eva Isaksen Hustad | Board of Directors | 0 companies |
| Lars Adler Hustad | Chairman | 0 companies |