| Revenue | NOK 55K | -45% |
| EBITDA | NOK 15K | -82% |
| Net profit | NOK 6K | -88% |
| Total assets | NOK 276K | -8% |
| Equity | NOK 260K | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 535 | 2 702 | 2 091 | 2 762 | 1 185 | 684 | 688 | 348 | 404 | 94 | 305 | 244 | 154 | 48 | 100 | 55 |
| Staff expenses | −22 | −21 | −17 | −40 | −44 | −34 | −22 | −57 | −28 | −6 | −10 | −118 | −65 | −0 | −0 | −6 |
| EBITDA | 867 | 219 | −36 | −337 | −196 | 162 | 402 | 160 | 302 | 54 | 212 | 65 | 26 | 15 | 79 | 15 |
| Depreciation & amort. | −70 | −70 | −70 | −70 | −38 | −0 | −0 | −0 | −6 | −9 | −10 | −12 | −13 | −13 | −13 | −7 |
| EBIT | 797 | 149 | −106 | −407 | −234 | 162 | 402 | 160 | 296 | 45 | 202 | 53 | 12 | 2 | 66 | 7 |
| Net financials | −32 | −23 | −42 | −54 | −36 | −33 | −33 | −14 | −17 | −2 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | 765 | 126 | −149 | −461 | −270 | 128 | 370 | 146 | 280 | 44 | 203 | 53 | 13 | 3 | 67 | 8 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 41 | 11 | 2 | 1 | 15 | 2 |
| Net profit | 765 | 126 | −149 | −461 | −270 | 128 | 370 | 146 | 280 | 44 | 161 | 42 | 10 | 1 | 51 | 6 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 506 | 236 | 140 | 203 | 61 | 90 | 218 | 58 | 312 | 40 | 268 | 316 | 267 | 220 | 300 | 276 |
| Equity | — | — | −197 | −658 | −928 | −800 | −430 | −285 | −5 | 39 | 150 | 192 | 202 | 203 | 254 | 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 461 | 423 | 382 | 313 | 241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 34 | 87 | 364 | 529 | 468 | 266 | 30 | 76 | 2 | 118 | 125 | 65 | 17 | 46 | 15 |
| Total debt | 681 | 284 | 337 | 861 | 990 | 890 | 648 | 343 | 317 | 2 | 118 | 125 | 65 | 17 | 46 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ernst Morten Einarsen | Deputy Member | 0 companies |
| Rolf Øvretveit | Chairman | 0 companies |