| Revenue | NOK 406K | -26% |
| EBITDA | NOK -3,8M | +17% |
| Net profit | NOK 340K | +110% |
| Total assets | NOK 64,6M | -5% |
| Equity | NOK 61,4M | +1% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 750 | 504 | 7 486 | 2 529 | 21 016 | 2 270 | 1 433 | 701 | 1 561 | 2 010 | 1 472 | 614 | 598 | 363 | 1 557 | 546 | 406 |
| Staff expenses | −1 053 | −1 152 | −2 122 | −3 132 | −3 313 | −4 975 | −5 291 | −4 755 | −6 147 | −3 840 | −3 970 | −3 829 | −3 908 | −3 589 | −2 594 | −2 434 | −2 738 |
| EBITDA | −1 201 | −1 237 | −801 | −3 146 | 688 | −4 399 | −7 019 | −5 750 | −6 021 | −3 519 | −5 131 | −4 650 | −4 997 | −4 928 | −3 477 | −4 565 | −3 802 |
| Depreciation & amort. | −10 | −2 | −6 | −8 | −12 | −23 | −34 | −52 | −50 | −46 | −36 | −65 | −72 | −72 | −97 | −99 | −162 |
| EBIT | −1 211 | −1 239 | −807 | −3 154 | 676 | −4 422 | −7 053 | −5 802 | −6 071 | −3 565 | −5 167 | −4 716 | −5 069 | −5 000 | −3 574 | −4 663 | −3 964 |
| Net financials | 1 774 | 1 912 | 15 383 | 10 323 | 14 572 | 14 732 | 13 217 | 19 821 | 10 254 | 11 485 | 71 938 | −1 671 | 20 518 | 10 960 | 12 851 | 1 093 | 4 304 |
| Profit before tax | 563 | 674 | 14 576 | 7 169 | 15 249 | 10 310 | 6 164 | 14 019 | 4 183 | 7 920 | 66 771 | −6 386 | 15 449 | 5 960 | 9 277 | −3 571 | 340 |
| Tax | −291 | −312 | 1 637 | −189 | 472 | −1 078 | −1 898 | −1 176 | −1 235 | −0 | −0 | −50 | −113 | −0 | −0 | −0 | −0 |
| Net profit | 853 | 986 | 12 939 | 7 358 | 14 776 | 11 388 | 8 061 | 15 195 | 5 418 | 7 920 | 66 771 | −6 337 | 15 562 | 5 960 | 9 277 | −3 571 | 340 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 343 | 17 891 | 39 613 | 41 029 | 66 636 | 60 124 | 71 736 | 84 990 | 89 990 | 87 014 | 143 410 | 99 372 | 102 745 | 89 021 | 81 436 | 68 041 | 64 590 |
| Equity | 12 089 | 12 575 | 27 690 | 27 353 | 40 129 | 49 331 | 56 893 | 63 888 | 66 312 | 57 346 | 87 617 | 75 280 | 76 842 | 66 302 | 69 579 | 61 060 | 61 400 |
| Long-term debt | 0 | 1 300 | 47 | 350 | 1 756 | 4 575 | 11 729 | 12 303 | 12 238 | 12 194 | 11 912 | 11 063 | 6 880 | 2 783 | 2 186 | 1 621 | 2 852 |
| Short-term debt | 4 254 | 4 016 | 11 876 | 13 326 | 24 752 | 6 217 | 3 114 | 8 799 | 11 441 | 17 474 | 43 881 | 13 029 | 19 023 | 19 936 | 9 283 | 5 360 | 337 |
| Total debt | 4 254 | 5 316 | 11 923 | 13 676 | 26 507 | 10 792 | 14 843 | 21 102 | 23 678 | 29 668 | 55 793 | 24 092 | 25 903 | 22 719 | 11 469 | 6 981 | 3 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvisvik Holding As | Company | 50.0% | 50.0% | 2024 |
Jan T. Thomassen Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thomas Thomassen | Chief Executive Officer | 0 companies |
| Halstein Kvisvik | Chairman | 0 companies |