| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | +23% |
| Net profit | NOK 1M | +36% |
| Total assets | NOK 43,2M | +4% |
| Equity | NOK 35M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | −12 | −14 | −37 | −67 | −47 | −54 | −47 | −44 | −41 | −31 | −61 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | −12 | −14 | −37 | −67 | −47 | −54 | −47 | −44 | −41 | −31 | −61 | −47 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 1 209 | 1 881 | 2 089 | 961 | 956 | 1 002 | 993 | 1 037 | 1 014 | 1 111 | 1 126 | 1 498 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 197 | 1 867 | 2 053 | 894 | 909 | 948 | 947 | 993 | 973 | 1 079 | 1 065 | 1 452 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 309 | 495 | 509 | 202 | 206 | 223 | 216 | 224 | 171 | 263 | 327 | 447 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 887 | 1 372 | 1 543 | 692 | 704 | 725 | 730 | 768 | 802 | 816 | 738 | 1 005 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 15 900 | 27 065 | 40 299 | 39 108 | 39 017 | 38 965 | 38 912 | 37 908 | 38 923 | 40 142 | 41 410 | 43 171 |
| Equity | — | — | — | — | — | — | 97 | 18 931 | 38 213 | 38 108 | 38 017 | 37 965 | 35 912 | 35 885 | 36 081 | 35 963 | 35 542 | 34 963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14 697 | 6 294 | 0 | 0 | 0 | 0 | 0 | 1 000 | 2 066 | 2 982 | 4 383 | 6 177 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 105 | 1 841 | 2 086 | 1 000 | 1 000 | 1 000 | 3 000 | 1 023 | 776 | 1 198 | 1 486 | 2 031 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 15 803 | 8 135 | 2 086 | 1 000 | 1 000 | 1 000 | 3 000 | 2 023 | 2 842 | 4 180 | 5 869 | 8 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Contact Person | Contact Person | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oslo Pensjonsforsikring As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kristoffer Malling | Contact Person | 0 companies |
| Richard Groven | Board of Directors | 0 companies |
| Paul Børseth | Chairman | 0 companies |
| Åmund Tobias Lunde | Chairman | 0 companies |
| Lars Martin Steinhovden | Board of Directors | 0 companies |