| Revenue | NOK 7,8M | -4% |
| EBITDA | NOK 1M | +32% |
| Net profit | NOK 798K | +34% |
| Total assets | NOK 5,3M | +7% |
| Equity | NOK 2,5M | -1% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 231 | 11 379 | 11 402 | 18 946 | 17 791 | 16 950 | 15 450 | 12 994 | 9 875 | 9 538 | 9 458 | 9 754 | 7 929 | 8 522 | 8 399 | 8 206 | 7 838 |
| Staff expenses | −3 722 | −3 603 | −3 571 | −7 008 | −6 830 | −6 762 | −6 036 | −4 853 | −3 753 | −3 794 | −3 831 | −3 855 | −3 311 | −3 621 | −3 407 | −3 793 | −3 550 |
| EBITDA | 2 247 | 2 339 | 2 214 | 2 442 | 2 078 | 1 685 | 2 295 | 2 479 | 1 785 | 1 472 | 1 448 | 1 754 | 1 030 | 1 167 | 1 209 | 796 | 1 047 |
| Depreciation & amort. | −417 | −403 | −109 | −127 | −226 | −344 | −298 | −198 | −168 | −176 | −166 | −109 | −76 | −35 | −7 | −146 | −176 |
| EBIT | 1 830 | 1 936 | 2 105 | 2 315 | 1 852 | 1 341 | 1 997 | 2 281 | 1 617 | 1 295 | 1 282 | 1 645 | 954 | 1 132 | 1 201 | 650 | 871 |
| Net financials | 160 | 70 | 47 | 81 | 58 | 40 | 48 | 81 | −103 | −284 | 30 | 25 | −238 | 18 | 70 | 116 | 151 |
| Profit before tax | 1 990 | 2 006 | 2 152 | 2 396 | 1 909 | 1 381 | 2 046 | 2 363 | 1 513 | 1 012 | 1 312 | 1 670 | 716 | 1 151 | 1 271 | 765 | 1 023 |
| Tax | 558 | 568 | 608 | 677 | 539 | 392 | 558 | 649 | 413 | 319 | 307 | 367 | 214 | 253 | 280 | 168 | 225 |
| Net profit | 1 431 | 1 438 | 1 544 | 1 719 | 1 370 | 989 | 1 488 | 1 714 | 1 101 | 692 | 1 005 | 1 303 | 501 | 897 | 991 | 597 | 798 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 481 | 3 542 | 4 510 | 5 225 | 7 019 | 6 223 | 6 678 | 5 519 | 4 001 | 3 462 | 3 028 | 4 736 | 2 874 | 3 962 | 5 187 | 4 982 | 5 314 |
| Equity | 549 | 357 | 451 | 524 | 703 | 647 | 484 | 222 | 101 | 100 | 100 | 1 403 | 604 | 1 502 | 2 493 | 2 554 | 2 520 |
| Long-term debt | 762 | 0 | 0 | 0 | 1 833 | 1 548 | 1 262 | 976 | 690 | 405 | 119 | 0 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 4 171 | 3 186 | 4 059 | 4 700 | 4 483 | 4 028 | 4 933 | 4 320 | 3 210 | 2 957 | 2 809 | 3 333 | 2 270 | 2 461 | 2 694 | 2 428 | 2 789 |
| Total debt | 4 933 | 3 186 | 4 059 | 4 700 | 6 316 | 5 576 | 6 195 | 5 296 | 3 901 | 3 362 | 2 928 | 3 333 | 2 270 | 2 461 | 2 694 | 2 428 | 2 794 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meyer As | Company | 90.1% | 90.1% | 2024 |
| Individual | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rimer | Board of Directors | 0 companies |
| Espen Haaland | Board of Directors | 0 companies |
| Lars Nygaard | Chairman | 0 companies |