| Revenue | NOK 3,2M | +7% |
| EBITDA | NOK 750K | -18% |
| Net profit | NOK 271K | -36% |
| Total assets | NOK 2,1M | -19% |
| Equity | NOK 362K | -39% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 126 | 2 564 | 2 308 | 2 578 | 2 459 | 2 309 | 2 142 | 2 655 | 1 979 | 1 986 | 2 310 | 2 030 | 2 063 | 2 235 | 3 574 | 2 616 | 3 015 | 3 224 |
| Staff expenses | −1 024 | −1 369 | −1 445 | −1 474 | −1 117 | −1 239 | −1 177 | −1 086 | −910 | −897 | −917 | −892 | −905 | −939 | −1 038 | −1 070 | −1 056 | −1 129 |
| EBITDA | 212 | 252 | 138 | 194 | 561 | 339 | 142 | 744 | 145 | 470 | 620 | 394 | 486 | 484 | 1 638 | 569 | 911 | 750 |
| Depreciation & amort. | −17 | −23 | −33 | −36 | −43 | −41 | −33 | −19 | −29 | −29 | −108 | −123 | −116 | −105 | −101 | −271 | −298 | −325 |
| EBIT | 195 | 229 | 105 | 158 | 518 | 298 | 109 | 725 | 116 | 441 | 512 | 271 | 370 | 378 | 1 538 | 298 | 613 | 425 |
| Net financials | 11 | −26 | 5 | 5 | 4 | 4 | 4 | 3 | −0 | 1 | −7 | −64 | −9 | −7 | −9 | −26 | −67 | −69 |
| Profit before tax | 205 | 203 | 110 | 163 | 522 | 302 | 113 | 728 | 116 | 441 | 505 | 207 | 360 | 371 | 1 528 | 272 | 546 | 356 |
| Tax | 57 | 70 | 35 | 64 | 159 | 71 | 32 | 201 | 34 | 108 | 121 | 60 | 85 | 82 | 339 | 64 | 122 | 85 |
| Net profit | 148 | 134 | 75 | 99 | −363 | 231 | 81 | 527 | 81 | 333 | 384 | 147 | 275 | 289 | 1 189 | 208 | 424 | 271 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 943 | 1 224 | 1 061 | 1 119 | 1 171 | 874 | 938 | 1 273 | 653 | 896 | 1 333 | 1 039 | 1 069 | 1 105 | 2 560 | 1 772 | 2 562 | 2 074 |
| Equity | 520 | 523 | 524 | 322 | 186 | 117 | 198 | 224 | 191 | 124 | 208 | 205 | 180 | 170 | 559 | 567 | 591 | 362 |
| Long-term debt | 12 | 9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 372 | 293 | 222 | 149 | 563 | 449 | 989 | 742 |
| Short-term debt | 411 | 692 | 536 | 797 | 985 | 757 | 741 | 1 049 | 463 | 772 | 752 | 541 | 666 | 786 | 1 438 | 757 | 982 | 970 |
| Total debt | 423 | 701 | 537 | 797 | 985 | 757 | 741 | 1 049 | 463 | 772 | 1 124 | 834 | 888 | 935 | 2 001 | 1 205 | 1 971 | 1 712 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Rype | Chairman | 0 companies |