| Revenue | NOK 12,1M | +152% |
| EBITDA | NOK 9,3M | +210% |
| Net profit | NOK 5,5M | +462% |
| Total assets | NOK 66M | +16% |
| Equity | NOK 31,8M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 6 770 | 7 841 | 8 822 | 12 261 | 9 137 | 9 274 | 9 744 | 10 964 | 11 223 | 10 910 | 8 126 | 10 478 | 10 843 | 7 607 | 4 791 | 12 052 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 5 894 | 6 969 | 7 570 | 11 139 | 7 643 | 8 108 | 8 043 | 8 347 | 8 492 | 8 276 | 3 087 | 6 934 | 8 064 | 5 863 | 3 003 | 9 305 |
| Depreciation & amort. | −0 | −0 | −0 | −1 162 | −1 173 | −1 175 | −1 181 | −1 182 | −1 182 | −1 184 | −1 184 | −1 184 | −1 183 | −1 186 | −1 228 | −1 242 | −619 | −619 | −858 |
| EBIT | 0 | 0 | 0 | 4 732 | 5 796 | 6 394 | 9 959 | 6 461 | 6 927 | 6 860 | 7 163 | 7 308 | 7 093 | 1 901 | 5 705 | 6 822 | 5 244 | 2 384 | 8 446 |
| Net financials | 0 | 0 | 0 | −2 197 | −2 245 | −1 692 | −1 169 | −974 | −876 | −778 | −717 | −678 | −736 | −700 | −733 | −1 220 | −952 | −1 134 | −1 419 |
| Profit before tax | 0 | 0 | 0 | 2 535 | 3 551 | 4 703 | 8 790 | 5 487 | 6 050 | 6 081 | 6 446 | 6 630 | 6 357 | 1 200 | 4 972 | 5 602 | 4 293 | 1 250 | 7 028 |
| Tax | −0 | −0 | −0 | 708 | 996 | 1 316 | 2 414 | 1 482 | 1 554 | 1 484 | 1 515 | 1 496 | 1 399 | 264 | 1 094 | 1 232 | 944 | 275 | 1 546 |
| Net profit | 0 | 0 | 0 | 1 828 | 2 555 | 3 387 | 6 375 | 4 006 | 4 496 | 4 597 | 4 931 | 5 133 | 4 959 | 936 | 3 878 | 4 370 | 3 348 | 975 | 5 482 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 58 170 | 52 174 | 50 367 | 52 942 | 47 311 | 46 338 | 45 605 | 43 996 | 42 710 | 41 303 | 43 306 | 42 111 | 40 416 | 44 439 | 56 725 | 66 043 |
| Equity | — | — | — | 4 199 | 6 082 | 6 381 | 8 605 | 8 335 | 8 152 | 7 917 | 7 667 | 7 395 | 7 075 | 6 769 | 6 407 | 6 018 | 31 092 | 31 747 | 31 790 |
| Long-term debt | 0 | 0 | 0 | 0 | 43 046 | 39 218 | 38 041 | 33 018 | 31 753 | 30 793 | 28 889 | 27 710 | 27 145 | 34 368 | 30 015 | 235 | 256 | 441 | 453 |
| Short-term debt | 0 | 0 | 0 | 2 764 | 3 046 | 4 768 | 6 296 | 5 959 | 6 433 | 6 895 | 7 441 | 7 605 | 7 083 | 2 169 | 5 689 | 34 163 | 13 091 | 24 538 | 33 800 |
| Total debt | 0 | 0 | 0 | 53 971 | 46 092 | 43 986 | 44 337 | 38 977 | 38 186 | 37 688 | 36 330 | 35 315 | 34 228 | 36 537 | 35 704 | 34 398 | 13 347 | 24 978 | 34 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forus Areal Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Tjelta | Deputy Member | 0 companies |
| Kjetil Andre Haver | Chairman | 0 companies |
| Viggo Tjelta | Chairman | 0 companies |
| Magne Ohm | Board of Directors | 0 companies |