Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Larvik Dagligvare AS
AS
Active
Org 985021228
Karenslyst Allé 12, 0278
Oslo
Butikkhandel med bredt vareutvalg med hovedvekt på nærings- og nytelsesmidler
·
NACE 47111
Est. 2002 · 23 years old
43 employees
www.meny.no
Monitor
Share
Norway
/
Companies
/
Butikkhandel med bredt vareutvalg med hovedvekt på nærings- og nytelsesmidler
/
Larvik Dagligvare AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
153M
115M
77M
38M
0M
2020: 114M
114M
2020
2021: 123M (+8% vs 2020)
123M
+8%
2021
2022: 116M (-6% vs 2021)
116M
-6%
2022
2023: 119M (+3% vs 2022)
119M
+3%
2023
2024: 99M (-17% vs 2023)
99M
-17%
2024
EBITDA
NOK millions
10M
7M
5M
2M
0M
2020: 8M
8M
2020
2021: 6M (-25% vs 2020)
6M
-25%
2021
2022: 5M (-17% vs 2021)
5M
-17%
2022
2023: 8M (+60% vs 2022)
8M
+60%
2023
2024: 4M (-50% vs 2023)
4M
-50%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
99 301
119 333
115 988
123 052
114 130
Staff expenses
−14 433
−14 940
−15 774
−16 534
−14 606
EBITDA
4 297
8 380
5 163
6 363
8 272
Depreciation & amort.
−1 874
−1 914
−2 203
−2 405
−2 433
EBIT
2 423
6 465
2 961
3 958
5 839
Net financials
−94
−171
−223
−238
−355
Profit before tax
2 329
6 295
2 738
3 720
5 484
Tax
521
1 401
603
819
1 207
Net profit
1 807
4 894
2 135
2 902
4 277
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
11 682
19 299
17 394
24 121
21 796
Equity
5 237
3 429
3 536
4 600
4 388
Long-term debt
0
2 400
3 600
5 200
6 939
Short-term debt
6 445
13 470
10 258
14 321
10 469
Total debt
6 445
15 870
13 858
19 521
17 408
Financial ratios
5-year trend
EBITDA margin
4.3%
This company
15.8%
Market median
This company
Market median
73% below market
2020
2024
Equity ratio
44.8%
This company
38.2%
Market median
This company
Market median
17% above market
2020
2024
Return on equity
34.5%
This company
18.4%
Market median
This company
Market median
88% above market
2020
2024
Net profit margin
1.8%
This company
8.1%
Market median
This company
Market median
78% below market
2020
2024
Asset turnover
8.50×
This company
1.12×
Market median
This company
Market median
659% above market
2020
2024
Debt / equity
1.23×
This company
0.62×
Market median
This company
Market median
98% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Larvik Dagligvare AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network