Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Forest & Brown AS
AS
Active
Org 985026270
Niels Juels Gate 31, 0257
Oslo
Beverage serving activities
·
NACE 5630
Est. 2002 · 23 years old
17 employees
Monitor
Share
Norway
/
Companies
/
Beverage serving activities
/
Forest & Brown AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
16M
12M
8M
4M
0M
2021: 8M
8M
2021
2022: 10M (+25% vs 2021)
10M
+25%
2022
2023: 13M (+30% vs 2022)
13M
+30%
2023
2024: 12M (-8% vs 2023)
12M
-8%
2024
2025: 12M (0% vs 2024)
12M
0%
2025
EBITDA
NOK millions
1M
1M
1M
0M
0M
2021: 1M
1M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 1M
1M
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
11 966
11 869
12 536
9 949
7 582
Staff expenses
−4 811
−4 641
−4 643
−3 869
−2 497
EBITDA
743
635
591
−132
634
Depreciation & amort.
−110
−96
−90
−75
−54
EBIT
633
540
501
−207
580
Net financials
5
−7
−32
−24
−17
Profit before tax
638
533
469
−232
563
Tax
177
120
106
−43
125
Net profit
461
413
362
−189
438
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
4 896
4 484
4 758
4 475
4 576
Equity
2 745
2 483
2 270
1 908
2 097
Long-term debt
0
16
333
667
1 000
Short-term debt
2 152
1 985
2 154
1 900
1 480
Total debt
2 152
2 001
2 487
2 567
2 480
Financial ratios
5-year trend
EBITDA margin
6,2 %
This company
15,8 %
Market median
This company
Market median
61% below market
2021
2025
Equity ratio
56,1 %
This company
38,2 %
Market median
This company
Market median
47% above market
2021
2025
Return on equity
16,8 %
This company
18,4 %
Market median
This company
Market median
9% below market
2021
2025
Net profit margin
3,9 %
This company
8,1 %
Market median
This company
Market median
52% below market
2021
2025
Asset turnover
2,44×
This company
1,12×
Market median
This company
Market median
118% above market
2021
2025
Debt / equity
0,78×
This company
0,62×
Market median
This company
Market median
26% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Forest & Brown AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
