| Revenue | NOK 404K | -36% |
| EBITDA | NOK 22K | -76% |
| Net profit | NOK 10K | -84% |
| Total assets | NOK 253K | -14% |
| Equity | NOK -1,9M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 459 | 546 | 691 | 628 | 404 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −96 | 104 | 141 | 88 | 22 |
| Depreciation & amort. | −55 | −49 | −34 | −24 | −11 |
| EBIT | −151 | 55 | 107 | 64 | 10 |
| Net financials | −1 | 0 | 1 | 0 | 0 |
| Profit before tax | −151 | 55 | 108 | 64 | 10 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −151 | 55 | 108 | 64 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 347 | 349 | 380 | 294 | 253 |
| Equity | −2 094 | −2 039 | −1 932 | −1 867 | −1 857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 441 | 2 388 | 2 312 | 2 161 | 2 110 |
| Total debt | 2 441 | 2 388 | 2 312 | 2 161 | 2 110 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ES Deputy Member | Deputy Member | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2007 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sartz-Knudsen | Deputy Member | 0 companies |
| Gustav Frithjof Nilsen-Moe | Board of Directors | 0 companies |
| Ole Kristian Bull | Board of Directors | 0 companies |
| Gustav Fredrik Nilsen-Moe | Chairman | 0 companies |
| Erik Martin Nilsen-Moe | Board of Directors | 0 companies |