| Revenue | NOK 410K | -53% |
| EBITDA | NOK -184K | -143% |
| Net profit | NOK -384K | -363% |
| Total assets | NOK 4,5M | -22% |
| Equity | NOK 631K | -55% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 463 | 438 | 491 | 478 | 446 | 366 | 428 | 612 | 561 | 505 | 480 | 535 | 480 | 543 | 606 | 879 | 410 |
| Staff expenses | −0 | −0 | −0 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 397 | 370 | 408 | 372 | 374 | 302 | 354 | 500 | 405 | 228 | 373 | 387 | 342 | 410 | 426 | 430 | −184 |
| Depreciation & amort. | −0 | −54 | −17 | −17 | −17 | −16 | −16 | −16 | −43 | −18 | −28 | −52 | −48 | −14 | −13 | −13 | −18 | −18 |
| EBIT | 0 | 343 | 353 | 391 | 356 | 357 | 286 | 338 | 457 | 387 | 200 | 321 | 339 | 329 | 397 | 412 | 413 | −202 |
| Net financials | 0 | −293 | −253 | −239 | −244 | −248 | −186 | −154 | −129 | −143 | −126 | −120 | −127 | −127 | −124 | −182 | −232 | −289 |
| Profit before tax | 0 | 50 | 100 | 152 | 112 | 110 | 100 | 184 | 327 | 244 | 75 | 201 | 212 | 202 | 273 | 230 | 181 | −492 |
| Tax | −0 | 14 | 28 | 42 | 31 | 31 | 29 | 50 | 91 | 59 | 9 | 37 | 47 | 44 | 60 | 51 | 264 | −108 |
| Net profit | 0 | 36 | 72 | 110 | 81 | 79 | 70 | 134 | 237 | 185 | 66 | 164 | 165 | 157 | 213 | 179 | −83 | −384 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 965 | 2 926 | 2 963 | 2 913 | 2 885 | 2 797 | 2 732 | 3 805 | 3 780 | 3 751 | 3 791 | 3 828 | 5 435 | 5 547 | 5 598 | 5 744 | 4 486 |
| Equity | — | −415 | −343 | −233 | −153 | −74 | −3 | 131 | 367 | 553 | 619 | 783 | 948 | 1 105 | 1 318 | 1 498 | 1 415 | 631 |
| Long-term debt | 0 | 3 351 | 3 263 | 3 163 | 3 058 | 2 950 | 2 774 | 2 565 | 3 323 | 3 087 | 2 931 | 2 770 | 2 607 | 3 854 | 3 714 | 3 590 | 3 826 | 3 476 |
| Short-term debt | 0 | 29 | 6 | 34 | 8 | 8 | 26 | 35 | 115 | 140 | 201 | 238 | 273 | 475 | 515 | 510 | 504 | 380 |
| Total debt | 0 | 3 380 | 3 269 | 3 196 | 3 066 | 2 959 | 2 800 | 2 601 | 3 438 | 3 227 | 3 132 | 3 008 | 2 880 | 4 329 | 4 229 | 4 100 | 4 330 | 3 855 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Albert Bromstad | Chairman | 0 companies |