| Revenue | NOK 11,4M | +60% |
| EBITDA | NOK -93K | +80% |
| Net profit | NOK -101K | +74% |
| Total assets | NOK 2,3M | -19% |
| Equity | NOK 576K | -1% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 158 | 2 374 | 2 803 | 4 463 | 4 420 | 4 706 | 4 888 | 4 310 | 5 029 | 5 723 | 5 480 | 5 256 | 4 840 | 5 477 | 3 171 | 7 109 | 11 389 |
| Staff expenses | −626 | −807 | −921 | −975 | −1 032 | −1 152 | −1 090 | −1 074 | −1 221 | −1 166 | −1 462 | −797 | −806 | −1 101 | −745 | −887 | −1 429 |
| EBITDA | −432 | 392 | 372 | 211 | −8 | −33 | −46 | −310 | −149 | 69 | −186 | −178 | −149 | −202 | −477 | −474 | −93 |
| Depreciation & amort. | −11 | −11 | −0 | −0 | −0 | −0 | −0 | −28 | −28 | −36 | −36 | −13 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −444 | 381 | 372 | 211 | −8 | −33 | −46 | −339 | −177 | 33 | −223 | −191 | −149 | −202 | −477 | −474 | −93 |
| Net financials | 1 421 | −4 | −2 | −2 | 0 | 1 | −0 | −1 | −2 | −1 | −1 | −3 | −0 | −0 | 0 | −21 | −34 |
| Profit before tax | 977 | 377 | 370 | 208 | −8 | −32 | −46 | −340 | −179 | 32 | −224 | −194 | −150 | −202 | −477 | −495 | −128 |
| Tax | −113 | 106 | 104 | 60 | −2 | −8 | −13 | −83 | −40 | 18 | −50 | −43 | −22 | −44 | −105 | −109 | −27 |
| Net profit | 1 090 | 270 | 266 | 149 | −5 | −24 | −34 | −256 | −139 | 14 | −173 | −151 | −128 | −158 | −372 | −386 | −101 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 638 | 2 606 | 1 274 | 1 575 | 1 387 | 1 426 | 1 555 | 1 973 | 1 757 | 1 901 | 1 369 | 1 461 | 1 331 | 1 695 | 899 | 2 912 | 2 344 |
| Equity | 618 | 545 | 528 | 528 | 522 | 499 | 538 | 527 | 501 | 515 | 498 | 517 | 506 | 339 | 187 | 583 | 576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 020 | 2 061 | 746 | 1 047 | 865 | 928 | 1 017 | 1 447 | 1 256 | 1 386 | 870 | 944 | 825 | 1 355 | 713 | 2 329 | 1 768 |
| Total debt | 2 020 | 2 061 | 746 | 1 047 | 865 | 928 | 1 017 | 1 447 | 1 256 | 1 386 | 870 | 944 | 825 | 1 355 | 713 | 2 329 | 1 768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dmk Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| David Martin Karlsen | Chief Executive Officer | 0 companies |
| Ellen Christin Holta Karlsen | Chairman | 0 companies |
| Olav Otto Halvorsen | Board of Directors | 0 companies |