| Revenue | NOK 672K | +7% |
| EBITDA | NOK 88K | -71% |
| Net profit | NOK -143K | -301% |
| Total assets | NOK 2,3M | -10% |
| Equity | NOK 1M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 686 | 529 | 480 | 332 | 491 | 590 | 838 | 745 | 661 | 690 | 682 | 623 | 702 | 720 | 636 | 626 | 672 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 563 | 455 | 348 | 111 | 124 | 315 | 511 | 274 | 326 | 363 | 385 | 407 | 394 | 486 | 396 | 306 | 88 |
| Depreciation & amort. | −88 | −86 | −75 | −84 | −80 | −77 | −74 | −71 | −68 | −105 | −98 | −187 | −159 | −147 | −139 | −104 | −108 |
| EBIT | 474 | 370 | 273 | 28 | 43 | 238 | 437 | 204 | 258 | 257 | 287 | 220 | 235 | 338 | 257 | 202 | −19 |
| Net financials | −193 | −293 | −229 | −221 | −170 | −166 | −158 | −147 | −131 | −124 | −115 | −116 | −105 | −62 | −122 | −114 | −123 |
| Profit before tax | 281 | 77 | 43 | −193 | −126 | 72 | 279 | 57 | 126 | 134 | 172 | 104 | 130 | 276 | 136 | 88 | −143 |
| Tax | 79 | 22 | 18 | −53 | −35 | 23 | 75 | 15 | 32 | 32 | 39 | 23 | 44 | 61 | 30 | 17 | −0 |
| Net profit | 202 | 55 | 25 | −140 | −92 | 49 | 204 | 41 | 95 | 101 | 132 | 81 | 86 | 216 | 106 | 71 | −143 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 065 | 3 069 | 3 063 | 2 893 | 2 960 | 2 874 | 2 887 | 2 729 | 2 636 | 2 661 | 2 574 | 2 895 | 2 806 | 2 746 | 2 569 | 2 585 | 2 326 |
| Equity | 148 | 203 | 228 | 88 | −4 | 46 | 250 | 291 | 386 | 487 | 620 | 701 | 787 | 1 003 | 1 109 | 1 179 | 1 037 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 734 | 2 606 | 2 471 | 2 328 | 2 176 | 2 015 | 1 847 | 2 128 | 1 895 | 1 622 | 1 411 | 1 326 | 1 222 |
| Short-term debt | 140 | 149 | 238 | 316 | 229 | 222 | 166 | 109 | 74 | 158 | 107 | 67 | 123 | 121 | 49 | 80 | 67 |
| Total debt | 2 917 | 2 866 | 2 834 | 2 805 | 2 963 | 2 828 | 2 637 | 2 437 | 2 250 | 2 173 | 1 954 | 2 194 | 2 019 | 1 743 | 1 460 | 1 406 | 1 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Maria Kristiansen | Deputy Member | 0 companies |
| Daniel Kristiansen | Board of Directors | 0 companies |
| Henning Kristiansen | Board of Directors | 0 companies |
| Stian Kristiansen | Chairman | 0 companies |