| Revenue | NOK 7,9M | -27% |
| EBITDA | NOK 44K | +104% |
| Net profit | NOK 17K | +102% |
| Total assets | NOK 3,2M | -6% |
| Equity | NOK 618K | +3% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 216 | 27 384 | 23 720 | 19 597 | 23 937 | 19 557 | 21 401 | 16 070 | 13 464 | 10 825 | 7 895 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 463 | −14 085 | −16 280 | −14 667 | −14 533 | −11 580 | −11 395 | −10 670 | −10 807 | −10 304 | −6 596 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 570 | 689 | −1 930 | −1 538 | 1 577 | −702 | 1 484 | 423 | 754 | −1 038 | 44 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −28 | −39 | −52 | −53 | −26 | −5 | −7 | −8 | −8 | −1 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 540 | 661 | −1 969 | −1 590 | 1 524 | −728 | 1 479 | 415 | 745 | −1 046 | 43 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −24 | −32 | −47 | −54 | −15 | 1 | −19 | −6 | −0 | −7 | −26 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 516 | 628 | −2 016 | −1 644 | 1 509 | −728 | 1 460 | 409 | 745 | −1 053 | 17 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 154 | 192 | 12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 362 | 436 | −2 028 | −1 644 | 1 509 | −728 | 1 460 | 409 | 745 | −1 053 | 17 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 5 270 | 6 021 | 5 260 | 5 663 | 6 556 | 5 305 | 7 119 | 5 699 | 5 671 | 3 411 | 3 204 |
| Equity | — | — | — | — | — | — | — | 463 | 629 | 102 | 62 | 1 571 | 843 | 2 303 | 1 812 | 1 654 | 601 | 618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 395 | 395 | 0 | 0 | 0 | 0 | 306 | 332 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 807 | 5 391 | 4 658 | 5 206 | 4 590 | 4 462 | 4 815 | 3 887 | 4 017 | 2 504 | 2 255 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 807 | 5 391 | 5 158 | 5 601 | 4 985 | 4 462 | 4 815 | 3 887 | 4 017 | 2 810 | 2 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stensrud & Partner As | Company | 31.0% | 31.0% | 2024 |
Gullhauggrenda Invest As | Company | 31.0% | 31.0% | 2024 |
Bastia Eiendom As | Company | 31.0% | 31.0% | 2024 |
Asenso As | Company | 7.1% | 7.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Martin Stensrud | Chief Executive Officer | 0 companies |
| Tore Martin Solbakken | Board of Directors | 0 companies |
| Jan Harangen | Chairman | 0 companies |