| Revenue | NOK 840K | -5% |
| EBITDA | NOK -842K | -292% |
| Net profit | NOK -1,2M | -676% |
| Total assets | NOK 4,7M | -26% |
| Equity | NOK 958K | -55% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 605 | 627 | 621 | 698 | 712 | 712 | 505 | 559 | 589 | 576 | 876 | 816 | 1 136 | 829 | 1 064 | 883 | 840 |
| Staff expenses | −0 | −128 | −38 | −100 | −62 | −59 | −59 | −36 | −34 | −0 | −68 | −329 | −0 | −0 | −0 | −0 | −24 | −11 |
| EBITDA | 0 | 375 | 455 | 394 | 472 | 491 | 491 | 372 | 423 | 263 | 445 | 450 | 359 | −1 044 | 672 | −2 | 439 | −842 |
| Depreciation & amort. | −0 | −127 | −109 | −125 | −177 | −177 | −177 | −121 | −121 | −121 | −121 | −121 | −175 | −155 | −153 | −125 | −105 | −105 |
| EBIT | 0 | 248 | 346 | 269 | 296 | 315 | 315 | 251 | 302 | 142 | 325 | 329 | 185 | −1 198 | 518 | −127 | 334 | −947 |
| Net financials | 0 | −89 | −186 | 69 | 244 | 0 | 0 | 0 | 0 | −91 | −73 | −57 | −114 | −208 | −187 | −222 | −129 | −231 |
| Profit before tax | 0 | 2 | −7 | 173 | 386 | 162 | 162 | 132 | 199 | 51 | 252 | 272 | 71 | −1 406 | 331 | −349 | 205 | −1 179 |
| Tax | −0 | 3 | −2 | −6 | 161 | 32 | 32 | 36 | 25 | −2 | 45 | 47 | 16 | −311 | 74 | −0 | −0 | −0 |
| Net profit | 0 | −1 | −6 | 179 | 226 | 130 | 130 | 96 | 174 | 53 | 206 | 224 | 55 | −1 095 | 257 | −349 | 205 | −1 179 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 612 | 5 594 | 5 751 | 5 637 | 5 530 | 5 530 | 5 228 | 5 170 | 5 060 | 5 203 | 5 333 | 9 868 | 8 115 | 8 219 | 6 560 | 6 461 | 4 749 |
| Equity | — | 2 061 | 2 055 | 2 234 | 2 460 | 2 389 | 2 389 | 2 694 | 2 868 | 2 721 | 2 927 | 3 082 | 3 129 | 2 025 | 2 282 | 1 933 | 2 137 | 958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 036 | 1 677 | 1 437 | 6 143 | 5 573 | 5 366 | 3 485 | 3 285 | 3 085 |
| Short-term debt | 0 | 151 | 61 | 300 | 55 | 234 | 234 | 17 | 12 | 302 | 599 | 815 | 596 | 518 | 572 | 1 142 | 1 039 | 705 |
| Total debt | 0 | 151 | 61 | 300 | 55 | 3 140 | 3 140 | 2 533 | 2 302 | 2 339 | 2 276 | 2 252 | 6 739 | 6 090 | 5 937 | 4 627 | 4 324 | 3 791 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.0% | 18.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Perny Halldis Austnes | Deputy Chairman | 0 companies |