| Revenue | NOK 43,9M | -15% |
| EBITDA | NOK 373K | -93% |
| Net profit | NOK -4,3M | -1250% |
| Total assets | NOK 33,4M | +7% |
| Equity | NOK 5,9M | -42% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 419 | 38 293 | 48 520 | 51 605 | 43 856 |
| Staff expenses | −10 355 | −18 099 | −21 111 | −23 277 | −22 111 |
| EBITDA | 1 827 | 1 634 | 5 241 | 5 417 | 373 |
| Depreciation & amort. | −810 | −1 053 | −3 551 | −4 267 | −4 928 |
| EBIT | 1 017 | 581 | 1 690 | 1 151 | −4 556 |
| Net financials | −6 | −21 | −311 | −665 | −1 006 |
| Profit before tax | 1 011 | 559 | 1 379 | 485 | −5 561 |
| Tax | 224 | 123 | 303 | 108 | −1 225 |
| Net profit | 787 | 436 | 1 075 | 377 | −4 337 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 387 | 19 816 | 29 064 | 31 332 | 33 388 |
| Equity | 10 859 | 10 296 | 10 872 | 10 249 | 5 912 |
| Long-term debt | 40 | 2 768 | 9 677 | 12 253 | 18 678 |
| Short-term debt | 4 487 | 6 752 | 8 515 | 8 830 | 8 798 |
| Total debt | 4 527 | 9 520 | 18 192 | 21 084 | 27 476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LU Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Schau Bones | Chief Executive Officer | 0 companies |
| Lars-Petter Ulvesli | Chief Executive Officer | 0 companies |
| Ole Kristian Qvale | Chairman | 0 companies |